Money Forward (STU:47D) Beneish M-Score: -2.34 (As of Jun. 26, 2026)


STU:47D Money Forward Inc STU:47D
68 GF Score
Price €21.40
GF Value €44.22
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Money Forward Beneish M-Score?

Money Forward STU:47D 68 Beneish M-Score is -2.34 as of Jun. 26, 2026. GuruFocus rates STU:47D with a GF Score™ of 68/100 and a GF Value™ of €44.22 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,634 Software companies, Money Forward ranks worse than 62.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Money Forward's Beneish M-Score or its related term are showing as below:

STU:47D' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.34   Max: 1.97
Current: -2.34

During the past 11 years, the highest Beneish M-Score of Money Forward was 1.97. The lowest was -2.81. And the median was -2.34.


Money Forward Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Money Forward's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Money Forward Beneish M-Score Chart

Money Forward Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.91 -2.41 -2.81 -2.50 -2.34

Money Forward Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.34 0.00

STU:47D vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Money Forward's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Money Forward Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Money Forward's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Money Forward's Beneish M-Score falls into.


STU:47D
68GF Score
Money Forward Inc STU:47D
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Money Forward Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Money Forward for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8482+0.528 * 0.9861+0.404 * 1.1337+0.892 * 1.1349+0.115 * 0.9863
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.00071-0.327 * 0.9569
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was €59.8 Mil.
Revenue was €280.7 Mil.
Gross Profit was €190.9 Mil.
Total Current Assets was €408.5 Mil.
Total Assets was €711.3 Mil.
Property, Plant and Equipment(Net PPE) was €17.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €28.0 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €259.1 Mil.
Long-Term Debt & Capital Lease Obligation was €128.2 Mil.
Net Income was €8.9 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €8.3 Mil.
Total Receivables was €62.1 Mil.
Revenue was €247.4 Mil.
Gross Profit was €165.8 Mil.
Total Current Assets was €406.5 Mil.
Total Assets was €650.8 Mil.
Property, Plant and Equipment(Net PPE) was €13.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €21.8 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €242.3 Mil.
Long-Term Debt & Capital Lease Obligation was €128.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(59.768 / 280.73) / (62.09 / 247.363)
=0.212902 / 0.251008
=0.8482

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(165.835 / 247.363) / (190.855 / 280.73)
=0.670412 / 0.679853
=0.9861

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (408.522 + 17.18) / 711.26) / (1 - (406.497 + 13.82) / 650.778)
=0.401482 / 0.354132
=1.1337

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=280.73 / 247.363
=1.1349

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.766 / (21.766 + 13.82)) / (28.045 / (28.045 + 17.18))
=0.611645 / 0.620122
=0.9863

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 280.73) / (0 / 247.363)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((128.209 + 259.083) / 711.26) / ((128.063 + 242.26) / 650.778)
=0.544515 / 0.569047
=0.9569

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.85 - 0 - 8.345) / 711.26
=0.00071

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Money Forward has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.34 mean?
Money Forward (STU:47D) has a Beneish M-Score of -2.34 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Money Forward and its competitors. According to the industry distribution chart, Money Forward ranks #1647 out of 2634 companies in the Software industry, placing it in the top 62.5%.
Is Money Forward's Beneish M-Score too high?
Money Forward's current Beneish M-Score is -2.34. Based on the distribution chart, Money Forward ranks #1647 out of 2634 companies in the Software industry, which is below the industry midpoint. Overall, Money Forward has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Money Forward's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Money Forward ranks #1647 out of 2634 companies for Beneish M-Score. This places Money Forward in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Money Forward and its competitors. Money Forward's current Beneish M-Score is -2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Money Forward stock overvalued right now?
Based on GuruFocus' analysis, Money Forward (STU:47D) is currently considered Significantly Undervalued. The stock's GF Value™ is €44.22, compared to a current price of €21.40 — trading 51.6% below its estimated fair value. The current Beneish M-Score is -2.34. Money Forward's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Money Forward (STU:47D), the current Beneish M-Score is -2.34 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Money Forward (STU:47D) Overvalued in 2026?

Based on GuruFocus' analysis, Money Forward stock appears to be undervalued. The current stock price of €21.40 is trading 51.6% below its estimated GF Value™ of €44.22. GuruFocus considers Money Forward to be Significantly Undervalued.

Key valuation signals for STU:47D:

  • Beneish M-Score: -2.34
  • GF Value™: €44.22 vs. price of €21.40 (51.6% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the STU:47D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Money Forward Business Description

Other Exchanges 3994:Japan
Address 21st Floor, msb Tamachi Tamachi Station Tower, S 3-1-21 Shibaura, Minato-ku, Tokyo, JPN, 108-0023
Money Forward Inc provides money-related services for individuals and corporations. Its service portfolio comprises personal financial management services and MF cloud services. Its personal financial management services include economic media that conveys money related themes, automatic savings app and mirai talk channel where customers can resolve their financial concerns together directly with financial planners. Its MF Cloud services comprise cloud accounting software, cloud-based tax return, invoice preparation software, payroll calculation, and cloud-based payment reconciliation.
68GF Score

Get the complete analysis for STU:47D

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.40
Price
€44.22
GF Value