Min Xin Holdings (STU:MXD) Beneish M-Score: -2.88 (As of Jun. 25, 2026)


STU:MXD Min Xin Holdings Ltd STU:MXD
40 GF Score
Price €0.27
GF Value €0.26
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Min Xin Holdings Beneish M-Score?

Min Xin Holdings STU:MXD +15.25% 40 Beneish M-Score is -2.88 as of Jun. 25, 2026. GuruFocus rates STU:MXD with a GF Score™ of 40/100 and a GF Value™ of €0.26 (Fairly Valued). The stock has 5 warning signs investors should review. Among 397 Insurance companies, Min Xin Holdings ranks better than 81.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Min Xin Holdings's Beneish M-Score or its related term are showing as below:

STU:MXD' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -1.99   Max: 8.23
Current: -2.88

During the past 13 years, the highest Beneish M-Score of Min Xin Holdings was 8.23. The lowest was -2.88. And the median was -1.99.


Min Xin Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Min Xin Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Min Xin Holdings Beneish M-Score Chart

Min Xin Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -1.76 -2.14 -2.02 -2.88

Min Xin Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.14 0.00 -2.02 0.00 -2.88

STU:MXD vs CB, PGR, TRV: Beneish M-Score Comparison

For the Insurance - Property & Casualty subindustry, Min Xin Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Min Xin Holdings Beneish M-Score vs Insurance Industry

For the Insurance industry and Financial Services sector, Min Xin Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Min Xin Holdings's Beneish M-Score falls into.


STU:MXD
40GF Score
Min Xin Holdings Ltd STU:MXD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Min Xin Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Min Xin Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.422+0.528 * 0.8819+0.404 * 1.0243+0.892 * 0.9798+0.115 * 0.9929
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6865+4.679 * 0.006628-0.327 * 0.9559
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €5.74 Mil.
Revenue was €28.46 Mil.
Gross Profit was €8.98 Mil.
Total Current Assets was €159.37 Mil.
Total Assets was €1,038.46 Mil.
Property, Plant and Equipment(Net PPE) was €2.89 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.31 Mil.
Selling, General, & Admin. Expense(SGA) was €4.44 Mil.
Total Current Liabilities was €108.13 Mil.
Long-Term Debt & Capital Lease Obligation was €9.30 Mil.
Net Income was €13.13 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €6.24 Mil.
Total Receivables was €13.88 Mil.
Revenue was €29.04 Mil.
Gross Profit was €8.08 Mil.
Total Current Assets was €189.75 Mil.
Total Assets was €1,095.26 Mil.
Property, Plant and Equipment(Net PPE) was €3.27 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.35 Mil.
Selling, General, & Admin. Expense(SGA) was €6.60 Mil.
Total Current Liabilities was €119.84 Mil.
Long-Term Debt & Capital Lease Obligation was €9.72 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.74 / 28.458) / (13.883 / 29.044)
=0.201701 / 0.477999
=0.422

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.08 / 29.044) / (8.977 / 28.458)
=0.278199 / 0.315447
=0.8819

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (159.371 + 2.891) / 1038.456) / (1 - (189.75 + 3.271) / 1095.26)
=0.843747 / 0.823767
=1.0243

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=28.458 / 29.044
=0.9798

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.348 / (0.348 + 3.271)) / (0.31 / (0.31 + 2.891))
=0.096159 / 0.096845
=0.9929

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.44 / 28.458) / (6.601 / 29.044)
=0.156019 / 0.227276
=0.6865

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.295 + 108.127) / 1038.456) / ((9.719 + 119.84) / 1095.26)
=0.113074 / 0.118291
=0.9559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.127 - 0 - 6.244) / 1038.456
=0.006628

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Min Xin Holdings has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
Min Xin Holdings (STU:MXD) has a Beneish M-Score of -2.88 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Min Xin Holdings and its competitors. According to the industry distribution chart, Min Xin Holdings ranks #73 out of 397 companies in the Insurance industry, placing it in the top 18.4%.
Is Min Xin Holdings' Beneish M-Score too high?
Min Xin Holdings' current Beneish M-Score is -2.88. Based on the distribution chart, Min Xin Holdings ranks #73 out of 397 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, Min Xin Holdings has a GF Score™ of 40/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Min Xin Holdings' Beneish M-Score compare to CB and PGR?
According to the Insurance industry distribution chart, Min Xin Holdings ranks #73 out of 397 companies for Beneish M-Score. This places Min Xin Holdings in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Min Xin Holdings and its competitors. Min Xin Holdings's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Min Xin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Min Xin Holdings (STU:MXD) is currently considered Fairly Valued. The stock's GF Value™ is €0.26, compared to a current price of €0.27 — trading 4.6% above its estimated fair value. The current Beneish M-Score is -2.88. Min Xin Holdings' overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Min Xin Holdings (STU:MXD), the current Beneish M-Score is -2.88 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Min Xin Holdings (STU:MXD) Overvalued in 2026?

Based on GuruFocus' analysis, Min Xin Holdings stock appears to be overvalued. The current stock price of €0.27 is trading 4.6% above its estimated GF Value™ of €0.26. GuruFocus considers Min Xin Holdings to be Fairly Valued.

Key valuation signals for STU:MXD:

  • Beneish M-Score: -2.88
  • GF Value™: €0.26 vs. price of €0.27 (4.6% above fair value)
  • GF Score™: 40/100 with 5 warning signs

No single metric tells the full story. See the STU:MXD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Min Xin Holdings Business Description

Other Exchanges 00222:Hong Kong
Address No. 8 Cotton Tree Drive, 17th Floor, Fairmont House, Central, Hong Kong, HKG
Min Xin Holdings Ltd is a Hong Kong-based investment holding company. It provides business, including banking investment, microfinance, insurance, property investment, and energy investment. Mainland China. It organizes its business into five segments, namely Financial Services, Insurance, Property Investment, Strategic Investment, and Corporate activities. It operates its business in Hong Kong, Mainland China, and Macau, and derives a majority of its revenue from Hong Kong.
40GF Score

Get the complete analysis for STU:MXD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.27
Price
€0.26
GF Value