Orient (TSE:8585) Beneish M-Score: -2.50 (As of Jun. 27, 2026)


TSE:8585 Orient Corp TSE:8585
55 GF Score
Price 円829.00
GF Value 円1,049.05
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Orient Beneish M-Score?

Orient TSE:8585 +0.48% 55 Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus rates TSE:8585 with a GF Score™ of 55/100 and a GF Value™ of 円1,049.05 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 483 Credit Services companies, Orient ranks better than 67.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Orient's Beneish M-Score or its related term are showing as below:

TSE:8585' s Beneish M-Score Range Over the Past 10 Years
Min: -2.75   Med: -2.47   Max: -2.26
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Orient was -2.26. The lowest was -2.75. And the median was -2.47.


Orient Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Orient's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orient Beneish M-Score Chart

Orient Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.75 -2.42 -2.41 -2.50

Orient Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 0.00 0.00 0.00 -2.50

TSE:8585 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Orient's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orient Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Orient's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Orient's Beneish M-Score falls into.


TSE:8585
55GF Score
Orient Corp TSE:8585
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orient Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Orient for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9488+0.528 * 1.0183+0.404 * 1.0483+0.892 * 1.0096+0.115 * 0.9986
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.003246-0.327 * 0.9952
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,315,912 Mil.
Revenue was 円247,630 Mil.
Gross Profit was 円217,514 Mil.
Total Current Assets was 円2,542,352 Mil.
Total Assets was 円2,844,481 Mil.
Property, Plant and Equipment(Net PPE) was 円84,666 Mil.
Depreciation, Depletion and Amortization(DDA) was 円20,022 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,417,487 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,150,378 Mil.
Net Income was 円12,889 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円22,123 Mil.
Total Receivables was 円1,373,734 Mil.
Revenue was 円245,269 Mil.
Gross Profit was 円219,374 Mil.
Total Current Assets was 円2,584,626 Mil.
Total Assets was 円2,881,698 Mil.
Property, Plant and Equipment(Net PPE) was 円86,917 Mil.
Depreciation, Depletion and Amortization(DDA) was 円20,518 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,445,661 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,168,333 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1315912 / 247630) / (1373734 / 245269)
=5.314025 / 5.600928
=0.9488

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(219374 / 245269) / (217514 / 247630)
=0.894422 / 0.878383
=1.0183

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2542352 + 84666) / 2844481) / (1 - (2584626 + 86917) / 2881698)
=0.076451 / 0.072927
=1.0483

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=247630 / 245269
=1.0096

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20518 / (20518 + 86917)) / (20022 / (20022 + 84666))
=0.190981 / 0.191254
=0.9986

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 247630) / (0 / 245269)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1150378 + 1417487) / 2844481) / ((1168333 + 1445661) / 2881698)
=0.902753 / 0.907102
=0.9952

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12889 - 0 - 22123) / 2844481
=-0.003246

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Orient has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Orient (TSE:8585) has a Beneish M-Score of -2.50 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orient and its competitors. According to the industry distribution chart, Orient ranks #156 out of 483 companies in the Credit Services industry, placing it in the top 32.3%.
Is Orient's Beneish M-Score too high?
Orient's current Beneish M-Score is -2.50. Based on the distribution chart, Orient ranks #156 out of 483 companies in the Credit Services industry, which is above the industry midpoint. Overall, Orient has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Orient's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Orient ranks #156 out of 483 companies for Beneish M-Score. This puts Orient in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orient and its competitors. Orient's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orient stock overvalued right now?
Based on GuruFocus' analysis, Orient (TSE:8585) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,049.05, compared to a current price of 円829.00 — trading 21% below its estimated fair value. The current Beneish M-Score is -2.50. Orient's overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Orient (TSE:8585), the current Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orient (TSE:8585) Overvalued in 2026?

Based on GuruFocus' analysis, Orient stock appears to be undervalued. The current stock price of 円829.00 is trading 21% below its estimated GF Value™ of 円1,049.05. GuruFocus considers Orient to be Modestly Undervalued.

Key valuation signals for TSE:8585:

  • Beneish M-Score: -2.50
  • GF Value™: 円1,049.05 vs. price of 円829.00 (21% below fair value)
  • GF Score™: 55/100 with 5 warning signs

No single metric tells the full story. See the TSE:8585 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orient Business Description

Address 1 at 2-chome, Tokyo, JPN
Orient Corp or Orico is a consumer finance company. The company provides installment credit services, credit cards and direct cash loan services, and bank loan guarantee services through a network of branches and member merchants spread throughout Japan. The company's strategy focuses on growing its installment credit business and forming joint ventures outside of Japan. The company's largest sources of revenue include both auto loans and bank loan guarantees. Its largest portion of earning assets is guaranteed loan receivables.
55GF Score

Get the complete analysis for TSE:8585

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円829.00
Price
円1,049.05
GF Value