Rank Progress (WAR:RNK) Beneish M-Score: -1.40 (As of Jun. 26, 2026)


WAR:RNK Rank Progress SA WAR:RNK
75 GF Score
Price zł4.58
GF Value zł3.03
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Rank Progress Beneish M-Score?

Rank Progress WAR:RNK +0.22% 75 Beneish M-Score is -1.40 as of Jun. 26, 2026. GuruFocus rates WAR:RNK with a GF Score™ of 75/100 and a GF Value™ of zł3.03 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Rank Progress ranks worse than 80.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.4 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Rank Progress's Beneish M-Score or its related term are showing as below:

WAR:RNK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.48   Med: -2.49   Max: -1.08
Current: -1.4

During the past 13 years, the highest Beneish M-Score of Rank Progress was -1.08. The lowest was -3.48. And the median was -2.49.


Rank Progress Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rank Progress's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rank Progress Beneish M-Score Chart

Rank Progress Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -1.08 -2.67 -2.65 -1.40

Rank Progress Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.40 0.00 0.00 0.00 0.00

Rank Progress Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Rank Progress's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rank Progress Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Rank Progress's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rank Progress's Beneish M-Score falls into.


WAR:RNK
75GF Score
Rank Progress SA WAR:RNK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rank Progress Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rank Progress for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.096+0.528 * 0.9467+0.404 * 1.0262+0.892 * 2.257+0.115 * 0.9074
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.029219-0.327 * 0.8768
=-1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was zł57.69 Mil.
Revenue was zł160.07 Mil.
Gross Profit was zł122.79 Mil.
Total Current Assets was zł198.12 Mil.
Total Assets was zł853.21 Mil.
Property, Plant and Equipment(Net PPE) was zł3.49 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1.28 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł273.96 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.54 Mil.
Net Income was zł40.55 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł65.48 Mil.
Total Receivables was zł23.32 Mil.
Revenue was zł70.92 Mil.
Gross Profit was zł51.50 Mil.
Total Current Assets was zł224.46 Mil.
Total Assets was zł890.85 Mil.
Property, Plant and Equipment(Net PPE) was zł3.40 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1.10 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł325.42 Mil.
Long-Term Debt & Capital Lease Obligation was zł1.45 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(57.69 / 160.072) / (23.322 / 70.922)
=0.3604 / 0.32884
=1.096

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(51.503 / 70.922) / (122.791 / 160.072)
=0.726192 / 0.767099
=0.9467

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (198.115 + 3.488) / 853.207) / (1 - (224.46 + 3.399) / 890.848)
=0.763712 / 0.744222
=1.0262

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=160.072 / 70.922
=2.257

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.098 / (1.098 + 3.399)) / (1.284 / (1.284 + 3.488))
=0.244163 / 0.26907
=0.9074

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 160.072) / (0 / 70.922)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.535 + 273.956) / 853.207) / ((1.454 + 325.417) / 890.848)
=0.321717 / 0.366921
=0.8768

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(40.55 - 0 - 65.48) / 853.207
=-0.029219

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rank Progress has a M-score of -1.40 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.40 mean?
Rank Progress (WAR:RNK) has a Beneish M-Score of -1.40 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rank Progress and its competitors. According to the industry distribution chart, Rank Progress ranks #1358 out of 1682 companies in the Real Estate industry, placing it in the top 80.7%.
Is Rank Progress' Beneish M-Score too high?
Rank Progress' current Beneish M-Score is -1.40. Based on the distribution chart, Rank Progress ranks #1358 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Rank Progress has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rank Progress' Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Rank Progress ranks #1358 out of 1682 companies for Beneish M-Score. This places Rank Progress in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rank Progress and its competitors. Rank Progress's current Beneish M-Score is -1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rank Progress stock overvalued right now?
Based on GuruFocus' analysis, Rank Progress (WAR:RNK) is currently considered Significantly Overvalued. The stock's GF Value™ is zł3.03, compared to a current price of zł4.58 — trading 51% above its estimated fair value. The current Beneish M-Score is -1.40. Rank Progress' overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rank Progress (WAR:RNK), the current Beneish M-Score is -1.40 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rank Progress (WAR:RNK) Overvalued in 2026?

Based on GuruFocus' analysis, Rank Progress stock appears to be overvalued. The current stock price of zł4.58 is trading 51% above its estimated GF Value™ of zł3.03. GuruFocus considers Rank Progress to be Significantly Overvalued.

Key valuation signals for WAR:RNK:

  • Beneish M-Score: -1.40
  • GF Value™: zł3.03 vs. price of zł4.58 (51% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the WAR:RNK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rank Progress Business Description

Address 63 Zlotoryjska, Legnica, POL, 59-220
Rank Progress SA is a Poland-based company engaged in property investment and development. It is engaged in renting and operating of own or leased real property, buying and selling of own real property and constructing its own projects. The company's business model is based on the purchase of real estate, land integration, administrative preparation for development, construction works, and management or sale of a property. The company is also engaged in providing rental space to shopping centers in the main cities across Poland.
75GF Score

Get the complete analysis for WAR:RNK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4.58
Price
zł3.03
GF Value