GPM Vindexus (WAR:VIN) Beneish M-Score: -1.85 (As of Jun. 26, 2026)


WAR:VIN GPM Vindexus SA WAR:VIN
84 GF Score
Price zł14.95
GF Value zł9.76
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is GPM Vindexus Beneish M-Score?

GPM Vindexus WAR:VIN -0.33% 84 Beneish M-Score is -1.85 as of Jun. 26, 2026. GuruFocus rates WAR:VIN with a GF Score™ of 84/100 and a GF Value™ of zł9.76 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,020 Business Services companies, GPM Vindexus ranks worse than 83.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GPM Vindexus's Beneish M-Score or its related term are showing as below:

WAR:VIN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -1.91   Max: 179.3
Current: -1.85

During the past 13 years, the highest Beneish M-Score of GPM Vindexus was 179.30. The lowest was -3.08. And the median was -1.91.


GPM Vindexus Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GPM Vindexus's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GPM Vindexus Beneish M-Score Chart

GPM Vindexus Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.05 -1.95 -2.31 -2.27

GPM Vindexus Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 -1.99 -1.59 -1.54 -1.85

WAR:VIN vs CTAS, CPRT, GPN: Beneish M-Score Comparison

For the Specialty Business Services subindustry, GPM Vindexus's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GPM Vindexus Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, GPM Vindexus's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GPM Vindexus's Beneish M-Score falls into.


WAR:VIN
84GF Score
GPM Vindexus SA WAR:VIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GPM Vindexus Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GPM Vindexus for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0403+0.528 * 1.03+0.404 * 1.8884+0.892 * 1.1533+0.115 * 0.8529
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6298+4.679 * 0.051332-0.327 * 1.1149
=-1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was zł359.0 Mil.
Revenue was 32.219 + 37.711 + 36.937 + 29.433 = zł136.3 Mil.
Gross Profit was 11.098 + 18.905 + 19.667 + 13.278 = zł62.9 Mil.
Total Current Assets was zł407.4 Mil.
Total Assets was zł476.3 Mil.
Property, Plant and Equipment(Net PPE) was zł16.0 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1.0 Mil.
Selling, General, & Admin. Expense(SGA) was zł9.8 Mil.
Total Current Liabilities was zł53.1 Mil.
Long-Term Debt & Capital Lease Obligation was zł97.9 Mil.
Net Income was 4.929 + 7.638 + 9.465 + 5.908 = zł27.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was -2.079 + 4.435 + -14.72 + 15.854 = zł3.5 Mil.
Total Receivables was zł299.2 Mil.
Revenue was 41.364 + 27.116 + 24.234 + 25.47 = zł118.2 Mil.
Gross Profit was 25.044 + 11.275 + 9.287 + 10.613 = zł56.2 Mil.
Total Current Assets was zł391.1 Mil.
Total Assets was zł428.8 Mil.
Property, Plant and Equipment(Net PPE) was zł12.5 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.7 Mil.
Selling, General, & Admin. Expense(SGA) was zł5.2 Mil.
Total Current Liabilities was zł36.4 Mil.
Long-Term Debt & Capital Lease Obligation was zł85.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(359.018 / 136.3) / (299.227 / 118.184)
=2.634028 / 2.531874
=1.0403

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(56.219 / 118.184) / (62.948 / 136.3)
=0.47569 / 0.461834
=1.03

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (407.397 + 16.022) / 476.312) / (1 - (391.127 + 12.457) / 428.799)
=0.111047 / 0.058804
=1.8884

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=136.3 / 118.184
=1.1533

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.661 / (0.661 + 12.457)) / (1.006 / (1.006 + 16.022))
=0.050389 / 0.059079
=0.8529

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.776 / 136.3) / (5.201 / 118.184)
=0.071724 / 0.044008
=1.6298

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((97.908 + 53.108) / 476.312) / ((85.526 + 36.419) / 428.799)
=0.317053 / 0.284387
=1.1149

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(27.94 - 0 - 3.49) / 476.312
=0.051332

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GPM Vindexus has a M-score of -1.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.85 mean?
GPM Vindexus (WAR:VIN) has a Beneish M-Score of -1.85 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GPM Vindexus and its competitors. According to the industry distribution chart, GPM Vindexus ranks #847 out of 1020 companies in the Business Services industry, placing it in the top 83%.
Is GPM Vindexus' Beneish M-Score too high?
GPM Vindexus' current Beneish M-Score is -1.85. Based on the distribution chart, GPM Vindexus ranks #847 out of 1020 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, GPM Vindexus has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GPM Vindexus' Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, GPM Vindexus ranks #847 out of 1020 companies for Beneish M-Score. This places GPM Vindexus in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GPM Vindexus and its competitors. GPM Vindexus's current Beneish M-Score is -1.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GPM Vindexus stock overvalued right now?
Based on GuruFocus' analysis, GPM Vindexus (WAR:VIN) is currently considered Significantly Overvalued. The stock's GF Value™ is zł9.76, compared to a current price of zł14.95 — trading 53.2% above its estimated fair value. The current Beneish M-Score is -1.85. GPM Vindexus' overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GPM Vindexus (WAR:VIN), the current Beneish M-Score is -1.85 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GPM Vindexus (WAR:VIN) Overvalued in 2026?

Based on GuruFocus' analysis, GPM Vindexus stock appears to be overvalued. The current stock price of zł14.95 is trading 53.2% above its estimated GF Value™ of zł9.76. GuruFocus considers GPM Vindexus to be Significantly Overvalued.

Key valuation signals for WAR:VIN:

  • Beneish M-Score: -1.85
  • GF Value™: zł9.76 vs. price of zł14.95 (53.2% above fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the WAR:VIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GPM Vindexus Business Description

Address ul. Serocka 3 lok. B 2, Warszawa, POL, 04-333
GPM Vindexus SA is engaged in the debt management business in Poland. The company buys and sells various types of debts, such as unpaid bank loans, debts subject to banking settlement proceedings, receivables due to issued invoices, receivables arising from interest notes, receivables due to issued debit notes, receivables secured by regulatory titles, and receivables covered by court insolvency proceedings.
84GF Score

Get the complete analysis for WAR:VIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł14.95
Price
zł9.76
GF Value