BBW (Build-A-Bear Workshop) Net-Net Working Capital: $-8.41 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BBW Build-A-Bear Workshop Inc BBW
66 GF Score
Price $36.86
GF Value $39.47
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Build-A-Bear Workshop Net-Net Working Capital?

Build-A-Bear Workshop BBW +6.19% 66 Net-Net Working Capital is $-8.41 as of Apr. 2026. GuruFocus rates BBW with a GF Score™ of 66/100 and a GF Value™ of $39.47 (Fairly Valued). The stock has 3 warning signs investors should review. Among 321 Retail - Cyclical companies, Build-A-Bear Workshop ranks worse than 311526.17% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Build-A-Bear Workshop's Net-Net Working Capital for the quarter that ended in Apr. 2026 was $-8.41.

The industry rank for Build-A-Bear Workshop's Net-Net Working Capital or its related term are showing as below:

BBW's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Cyclical industry.
Industry Median: 6.17
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Build-A-Bear Workshop  (NYSE:BBW) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Build-A-Bear Workshop Net-Net Working Capital Related Terms


Build-A-Bear Workshop Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Build-A-Bear Workshop's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Build-A-Bear Workshop Net-Net Working Capital Chart

Build-A-Bear Workshop Annual Data
Trend Dec16 Dec17 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.89 -4.91 -4.24 -5.74 -8.31

Build-A-Bear Workshop Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.22 -5.53 -7.30 -8.31 -8.41

BBW vs BNED, FLWS, BWMX: Net-Net Working Capital Comparison

For the Specialty Retail subindustry, Build-A-Bear Workshop's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Build-A-Bear Workshop Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Build-A-Bear Workshop's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Build-A-Bear Workshop's Price-to-Net-Net-Working-Capital falls into.


BBW
66GF Score
Build-A-Bear Workshop Inc BBW
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Build-A-Bear Workshop Net-Net Working Capital Calculation

Build-A-Bear Workshop's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2026 is calculated as

Net-Net Working Capital(A: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(26.755+0.75 * 21.459+0.5 * 82.203-190.425
-0-0)/12.809
=-8.31

Build-A-Bear Workshop's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(26.247+0.75 * 31.63+0.5 * 77.806-195.066
-0-0)/12.629
=-8.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-8.41 mean?
Build-A-Bear Workshop (BBW) has a Net-Net Working Capital of $-8.41 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Build-A-Bear Workshop According to the industry distribution chart, Build-A-Bear Workshop ranks #999999 out of 321 companies in the Retail - Cyclical industry.
Is Build-A-Bear Workshop's Net-Net Working Capital too high?
Build-A-Bear Workshop's current Net-Net Working Capital is $-8.41. Based on the distribution chart, Build-A-Bear Workshop ranks #999999 out of 321 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Build-A-Bear Workshop has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Build-A-Bear Workshop's Net-Net Working Capital compare to BNED and FLWS?
According to the Retail - Cyclical industry distribution chart, Build-A-Bear Workshop ranks #999999 out of 321 companies for Net-Net Working Capital. This places Build-A-Bear Workshop in the lower half of its industry. The industry median Net-Net Working Capital is 6.17. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.17, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Build-A-Bear Workshop For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Build-A-Bear Workshop's current Net-Net Working Capital is $-8.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Build-A-Bear Workshop stock overvalued right now?
Based on GuruFocus' analysis, Build-A-Bear Workshop (BBW) is currently considered Fairly Valued. The stock's GF Value™ is $39.47, compared to a current price of $36.86 — trading 6.6% below its estimated fair value. The current Net-Net Working Capital is $-8.41. Build-A-Bear Workshop's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Build-A-Bear Workshop (BBW), the current Net-Net Working Capital is $-8.41 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Build-A-Bear Workshop (BBW) Overvalued in 2026?

Based on GuruFocus' analysis, Build-A-Bear Workshop stock appears to be undervalued. The current stock price of $36.86 is trading 6.6% below its estimated GF Value™ of $39.47. GuruFocus considers Build-A-Bear Workshop to be Fairly Valued.

Key valuation signals for BBW:

  • Net-Net Working Capital: $-8.41
  • GF Value™: $39.47 vs. price of $36.86 (6.6% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the BBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Build-A-Bear Workshop Business Description

Other Exchanges FPW:Germany
Address 415 South 18th Street, St. Louis, MO, USA, 63103
Build-A-Bear Workshop Inc is a U.S.-based specialty retailer of customized stuffed animals and related products. The company operates through three segments: Direct-to-consumer segment with key revenue, includes the operating activities of corporately-managed locations and other retail delivery operations in the U.S., Canada, U.K., Ireland, and two e-commerce sites, the international franchising segment includes royalties and product and fixture sales from other international operations under franchise agreements, and the commercial segment includes the transactions with other businesses, mainly comprised of licensing the intellectual properties for third-party use and wholesale activities.
66GF Score

Get the complete analysis for BBW

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.86
Price
$39.47
GF Value