Diageo (FRA:GUI) Net-Net Working Capital: €-10.54 (As of Dec. 2025)


FRA:GUI Diageo PLC FRA:GUI
67 GF Score
Price €17.92
GF Value €28.32
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Diageo Net-Net Working Capital?

Diageo FRA:GUI -1.24% 67 Net-Net Working Capital is €-10.54 as of Dec. 2025. GuruFocus rates FRA:GUI with a GF Score™ of 67/100 and a GF Value™ of €28.32 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 66 Beverages - Alcoholic companies, Diageo ranks worse than 1515150% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Diageo's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-10.54.

The industry rank for Diageo's Net-Net Working Capital or its related term are showing as below:

FRA:GUI's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Alcoholic industry.
Industry Median: 7.655
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Diageo  (FRA:GUI) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Diageo Net-Net Working Capital Related Terms


Diageo Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Diageo's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Diageo Net-Net Working Capital Chart

Diageo Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.79 -10.26 -10.79 -11.37 -10.99

Diageo Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.89 -11.37 -11.35 -10.99 -10.54

FRA:GUI vs BF.B: Net-Net Working Capital Comparison

For the Beverages - Wineries & Distilleries subindustry, Diageo's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diageo Price-to-Net-Net-Working-Capital vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Diageo's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Diageo's Price-to-Net-Net-Working-Capital falls into.


FRA:GUI
67GF Score
Diageo PLC FRA:GUI
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Diageo Net-Net Working Capital Calculation

Diageo's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2294.949+0.75 * 2418.063+0.5 * 9240.486-31336.848
-0-1810.296)/2222.326
=-10.99

Diageo's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2299.822+0.75 * 3719.17+0.5 * 9014.824-31237.612
-0-1787.422)/2223.426
=-10.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-10.54 mean?
Diageo (FRA:GUI) has a Net-Net Working Capital of €-10.54 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Diageo According to the industry distribution chart, Diageo ranks #999999 out of 66 companies in the Beverages - Alcoholic industry.
Is Diageo's Net-Net Working Capital too high?
Diageo's current Net-Net Working Capital is €-10.54. Based on the distribution chart, Diageo ranks #999999 out of 66 companies in the Beverages - Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Diageo has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Diageo's Net-Net Working Capital compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Diageo ranks #999999 out of 66 companies for Net-Net Working Capital. This places Diageo in the lower half of its industry. The industry median Net-Net Working Capital is 7.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Beverages - Alcoholic company?
The median Net-Net Working Capital among Beverages - Alcoholic companies is 7.66, based on 66 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Diageo For the Beverages - Alcoholic industry, the median Net-Net Working Capital is 7.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Diageo's current Net-Net Working Capital is €-10.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Diageo stock overvalued right now?
Based on GuruFocus' analysis, Diageo (FRA:GUI) is currently considered Significantly Undervalued. The stock's GF Value™ is €28.32, compared to a current price of €17.92 — trading 36.7% below its estimated fair value. The current Net-Net Working Capital is €-10.54. Diageo's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Diageo (FRA:GUI), the current Net-Net Working Capital is €-10.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Diageo (FRA:GUI) Overvalued in 2026?

Based on GuruFocus' analysis, Diageo stock appears to be undervalued. The current stock price of €17.92 is trading 36.7% below its estimated GF Value™ of €28.32. GuruFocus considers Diageo to be Significantly Undervalued.

Key valuation signals for FRA:GUI:

  • Net-Net Working Capital: €-10.54
  • GF Value™: €28.32 vs. price of €17.92 (36.7% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the FRA:GUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Diageo Business Description

Address 16 Great Marlborough Street, London, GBR, W1F 7HS
Formed in 1997 through the merger of Grand Metropolitan and Guinness, Diageo is the largest distiller globally by sales. Diageo acquired some of the Seagram assets in 2001, which gave it brands such as Captain Morgan rum and Crown Royal Canadian whisky. Since then, mergers and acquisitions have mostly been bolt-on in nature, plugging gaps in the company's product and geographic portfolio.
67GF Score

Get the complete analysis for FRA:GUI

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€17.92
Price
€28.32
GF Value