HDB (HDFC Bank) Net-Net Working Capital: $-70.40 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDB HDFC Bank Ltd HDB
73 GF Score
Price $23.03
GF Value $29.31
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is HDFC Bank Net-Net Working Capital?

HDFC Bank HDB -0.67% 73 Net-Net Working Capital is $-70.40 as of Mar. 2025. GuruFocus rates HDB with a GF Score™ of 73/100 and a GF Value™ of $29.31 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 8 Banks companies, HDFC Bank ranks worse than 12499987.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

HDFC Bank's Net-Net Working Capital for the quarter that ended in Mar. 2025 was $-70.40.

The industry rank for HDFC Bank's Net-Net Working Capital or its related term are showing as below:

HDB's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.73
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

HDFC Bank  (NYSE:HDB) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


HDFC Bank Net-Net Working Capital Related Terms


HDFC Bank Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for HDFC Bank's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HDFC Bank Net-Net Working Capital Chart

HDFC Bank Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -38.90 -50.30 -57.27 -64.34 -70.40

HDFC Bank Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -57.27 -60.12 -64.34 -70.99 -70.40

HDB vs PNC, USB: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, HDFC Bank's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HDFC Bank Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, HDFC Bank's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where HDFC Bank's Price-to-Net-Net-Working-Capital falls into.


HDB
73GF Score
HDFC Bank Ltd HDB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HDFC Bank Net-Net Working Capital Calculation

HDFC Bank's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2025 is calculated as

Net-Net Working Capital(A: Mar. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(37243.076+69045.65+0.75 * 3735.847+0.5 * 0-457283.17
-0-10933.707)/5101.470
=-70.40

HDFC Bank's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2025 is calculated as

Net-Net Working Capital(Q: Mar. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(37243.076+69045.65+0.75 * 3735.847+0.5 * 0-457283.17
-0-10933.707)/5101.470
=-70.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-70.40 mean?
HDFC Bank (HDB) has a Net-Net Working Capital of $-70.40 as of Mar. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on HDFC Bank According to the industry distribution chart, HDFC Bank ranks #999999 out of 8 companies in the Banks industry.
Is HDFC Bank's Net-Net Working Capital too high?
HDFC Bank's current Net-Net Working Capital is $-70.40. Based on the distribution chart, HDFC Bank ranks #999999 out of 8 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, HDFC Bank has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HDFC Bank's Net-Net Working Capital compare to PNC and USB?
According to the Banks industry distribution chart, HDFC Bank ranks #999999 out of 8 companies for Net-Net Working Capital. This places HDFC Bank in the lower half of its industry. The industry median Net-Net Working Capital is 1.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.73, based on 8 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on HDFC Bank For the Banks industry, the median Net-Net Working Capital is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. HDFC Bank's current Net-Net Working Capital is $-70.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HDFC Bank stock overvalued right now?
Based on GuruFocus' analysis, HDFC Bank (HDB) is currently considered Modestly Undervalued. The stock's GF Value™ is $29.31, compared to a current price of $23.03 — trading 21.4% below its estimated fair value. The current Net-Net Working Capital is $-70.40. HDFC Bank's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For HDFC Bank (HDB), the current Net-Net Working Capital is $-70.40 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HDFC Bank (HDB) Overvalued in 2026?

Based on GuruFocus' analysis, HDFC Bank stock appears to be undervalued. The current stock price of $23.03 is trading 21.4% below its estimated GF Value™ of $29.31. GuruFocus considers HDFC Bank to be Modestly Undervalued.

Key valuation signals for HDB:

  • Net-Net Working Capital: $-70.40
  • GF Value™: $29.31 vs. price of $23.03 (21.4% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the HDB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HDFC Bank Business Description

Address Senapati Bapat Marg, HDFC Bank House, Lower Parel (West), Mumbai, MH, IND, 400013
HDFC Bank Ltd is an Indian bank. It operates in the following segments: Treasury, Retail banking, Wholesale banking, and Other banking business. The maximum revenue for the company is generated from its Retail banking segment, which serves retail customers through its branch network and other channels. This segment raises customer deposits and provides loans and other services to customers using different product groups. Its other operations include providing wholesale banking services to corporates, government entities, and other enterprises, generating income from its treasury operations, and performing para-banking activities such as offering credit cards, debit cards, etc. Geographically, the company generates a majority of its revenue from its operations in India.
73GF Score

Get the complete analysis for HDB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.03
Price
$29.31
GF Value