Crcam Ille Et Vilaine (XPAR:CIV) Net-Net Working Capital: €-3,015.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAR:CIV Crcam Ille Et Vilaine XPAR:CIV
55 GF Score
Price €119.98
GF Value €62.74
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Crcam Ille Et Vilaine Net-Net Working Capital?

Crcam Ille Et Vilaine XPAR:CIV +2.11% 55 Net-Net Working Capital is €-3,015.72 as of Dec. 2025. GuruFocus rates XPAR:CIV with a GF Score™ of 55/100 and a GF Value™ of €62.74 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 9 Banks companies, Crcam Ille Et Vilaine ranks worse than 11111100% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Crcam Ille Et Vilaine's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-3,015.72.

The industry rank for Crcam Ille Et Vilaine's Net-Net Working Capital or its related term are showing as below:

XPAR:CIV's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 2.02
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Crcam Ille Et Vilaine  (XPAR:CIV) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Crcam Ille Et Vilaine Net-Net Working Capital Related Terms


Crcam Ille Et Vilaine Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Crcam Ille Et Vilaine's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crcam Ille Et Vilaine Net-Net Working Capital Chart

Crcam Ille Et Vilaine Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,347.06 -2,810.83 -2,816.27 -2,978.61 -3,015.72

Crcam Ille Et Vilaine Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,816.27 -2,905.41 -2,978.61 -3,023.00 -3,015.72

Crcam Ille Et Vilaine Net-Net Working Capital Competitor Comparison

For the Banks - Regional subindustry, Crcam Ille Et Vilaine's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crcam Ille Et Vilaine Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Crcam Ille Et Vilaine's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Crcam Ille Et Vilaine's Price-to-Net-Net-Working-Capital falls into.


XPAR:CIV
55GF Score
Crcam Ille Et Vilaine XPAR:CIV
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crcam Ille Et Vilaine Net-Net Working Capital Calculation

Crcam Ille Et Vilaine's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(445.1+0+0.75 * 0+0.5 * 0-18620.818
-0-0.012)/6.027
=-3,015.72

Crcam Ille Et Vilaine's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(445.1+0+0.75 * 0+0.5 * 0-18620.818
-0-0.012)/6.027
=-3,015.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-3,015.72 mean?
Crcam Ille Et Vilaine (XPAR:CIV) has a Net-Net Working Capital of €-3,015.72 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Crcam Ille Et Vilaine According to the industry distribution chart, Crcam Ille Et Vilaine ranks #999999 out of 9 companies in the Banks industry.
Is Crcam Ille Et Vilaine's Net-Net Working Capital too high?
Crcam Ille Et Vilaine's current Net-Net Working Capital is €-3,015.72. Based on the distribution chart, Crcam Ille Et Vilaine ranks #999999 out of 9 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Crcam Ille Et Vilaine has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Crcam Ille Et Vilaine's Net-Net Working Capital compare to competitors?
According to the Banks industry distribution chart, Crcam Ille Et Vilaine ranks #999999 out of 9 companies for Net-Net Working Capital. This places Crcam Ille Et Vilaine in the lower half of its industry. The industry median Net-Net Working Capital is 2.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 2.02, based on 9 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Crcam Ille Et Vilaine For the Banks industry, the median Net-Net Working Capital is 2.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Crcam Ille Et Vilaine's current Net-Net Working Capital is €-3,015.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crcam Ille Et Vilaine stock overvalued right now?
Based on GuruFocus' analysis, Crcam Ille Et Vilaine (XPAR:CIV) is currently considered Significantly Overvalued. The stock's GF Value™ is €62.74, compared to a current price of €119.98 — trading 91.2% above its estimated fair value. The current Net-Net Working Capital is €-3,015.72. Crcam Ille Et Vilaine's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Crcam Ille Et Vilaine (XPAR:CIV), the current Net-Net Working Capital is €-3,015.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crcam Ille Et Vilaine (XPAR:CIV) Overvalued in 2026?

Based on GuruFocus' analysis, Crcam Ille Et Vilaine stock appears to be overvalued. The current stock price of €119.98 is trading 91.2% above its estimated GF Value™ of €62.74. GuruFocus considers Crcam Ille Et Vilaine to be Significantly Overvalued.

Key valuation signals for XPAR:CIV:

  • Net-Net Working Capital: €-3,015.72
  • GF Value™: €62.74 vs. price of €119.98 (91.2% above fair value)
  • GF Score™: 55/100 with 2 warning signs

No single metric tells the full story. See the XPAR:CIV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crcam Ille Et Vilaine Business Description

Other Exchanges 0IN0:UK
Address 45 boulevard de la Liberte CS 64017, Rennes, FRA, 35000
Crcam Ille Et Vilaine Formerly Crédit Agricole d'Ille-et-Vilaine is involved in providing banking services in France. The company offers savings, mortgages, loans, and account management services, as well as insurance products. It serves individuals, professionals, farmers, companies, and associations.
55GF Score

Get the complete analysis for XPAR:CIV

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€119.98
Price
€62.74
GF Value