GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Shandong Dawn Polymer Co Ltd (SZSE:002838) » Definitions » Operating Income

Shandong Dawn Polymer Co (SZSE:002838) Operating Income : ¥212 Mil (TTM As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Shandong Dawn Polymer Co Operating Income?

Shandong Dawn Polymer Co's Operating Income for the three months ended in Dec. 2024 was ¥67 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was ¥212 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Shandong Dawn Polymer Co's Operating Income for the three months ended in Dec. 2024 was ¥67 Mil. Shandong Dawn Polymer Co's Revenue for the three months ended in Dec. 2024 was ¥1,532 Mil. Therefore, Shandong Dawn Polymer Co's Operating Margin % for the quarter that ended in Dec. 2024 was 4.38%.

Warning Sign:

Shandong Dawn Polymer Co Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -22.3%.

Shandong Dawn Polymer Co's 5-Year average Growth Rate for Operating Margin % was -22.30% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Shandong Dawn Polymer Co's annualized ROC % for the quarter that ended in Dec. 2024 was 5.18%. Shandong Dawn Polymer Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 9.33%.


Shandong Dawn Polymer Co Operating Income Historical Data

The historical data trend for Shandong Dawn Polymer Co's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Dawn Polymer Co Operating Income Chart

Shandong Dawn Polymer Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 917.46 274.21 174.03 210.70 212.30

Shandong Dawn Polymer Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.41 51.27 42.45 51.49 67.09

Shandong Dawn Polymer Co Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥212 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shandong Dawn Polymer Co  (SZSE:002838) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Shandong Dawn Polymer Co's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=268.344 * ( 1 - 1.61% )/( (4904.131 + 5296.285)/ 2 )
=264.0236616/5100.208
=5.18 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5799.585 - 431.802 - ( 463.652 - max(0, 1891.743 - 3593.371+463.652))
=4904.131

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6337.745 - 539.091 - ( 502.369 - max(0, 2421.737 - 4039.811+502.369))
=5296.285

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Shandong Dawn Polymer Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2024  Q: Dec. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=234.792/( ( (1583.16 + max(877, 0)) + (1708.829 + max(865.621, 0)) )/ 2 )
=234.792/( ( 2460.16 + 2574.45 )/ 2 )
=234.792/2517.305
=9.33 %

where Working Capital is:

Working Capital(Q: Sep. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1085.787 + 695.18 + 247.555) - (431.802 + 0 + 719.72)
=877

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1282.825 + 786.274 + 244.669) - (539.091 + 0 + 909.056)
=865.621

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Shandong Dawn Polymer Co's Operating Margin % for the quarter that ended in Dec. 2024 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2024 )/Revenue (Q: Dec. 2024 )
=67.086/1531.985
=4.38 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Shandong Dawn Polymer Co Operating Income Related Terms

Thank you for viewing the detailed overview of Shandong Dawn Polymer Co's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Dawn Polymer Co Business Description

Traded in Other Exchanges
N/A
Address
Zhenxing Road Dawn Economic & Industry Park, Zhenxing, CHN
Shandong Dawn Polymer Co Ltd is engaged in manufacturing of thermoplastic vulcanizates (TPV). The product range includes automobile materials, flame retardant plastic, flame retardant reinforced plastic, glass fiber reinforced plastic, plastic alloy, high-melt woven plastics, filler master batches, color master batch, special engineering plastics and others. The product is well sold in Chinese and other international marker such as Europe, East South of Asia, South Africa, becoming one of the largest scales of engineering plastic production base in China.
Executives
Tan Jian Ming Executives
Tian Hong Chi Directors, executives
Hao Wen Peng Director
Song Hui Dong Director
Wu Di Executives
Zhao Xiang Wei Executives
Suo Yan Hui Director
Zang Yun Tao Executives
Wang You Qing Directors, executives
Han Li Mei Director
Su Chang Supervisors

Shandong Dawn Polymer Co Headlines

No Headlines