Discovery (FRA:D3H) Other Stockholders Equity: €385 Mil (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D3H Discovery Ltd FRA:D3H
83 GF Score
Price €13.40
GF Value €14.07
! 4 Warning Signs
View Full Analysis

What is Discovery Other Stockholders Equity?

Discovery FRA:D3H -0.74% 83 Other Stockholders Equity is €385 Mil as of Dec. 2025. GuruFocus rates FRA:D3H with a GF Score™ of 83/100 and a GF Value™ of €14.07. The stock has 4 warning signs investors should review.

Discovery's Other Stockholders Equity for the quarter that ended in Dec. 2025 was €385 Mil.

Discovery's quarterly Other Stockholders Equity declined from Dec. 2024 (€486 Mil) to Jun. 2025 (€239 Mil) but then increased from Jun. 2025 (€239 Mil) to Dec. 2025 (€385 Mil).

Discovery's annual Other Stockholders Equity increased from Jun. 2023 (€77 Mil) to Jun. 2024 (€110 Mil) and increased from Jun. 2024 (€110 Mil) to Jun. 2025 (€239 Mil).


Discovery Other Stockholders Equity Historical Data

* Premium members only.

The historical data trend for Discovery's Other Stockholders Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discovery Other Stockholders Equity Chart

Discovery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Other Stockholders Equity
Get a 7-Day Free Trial Premium Member Only Premium Member Only 115.44 146.86 76.91 109.69 239.43

Discovery Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Other Stockholders Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 189.97 109.69 486.04 239.43 384.97
FRA:D3H
83GF Score
Discovery Ltd FRA:D3H
Other Stockholders Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discovery Other Stockholders Equity Calculation

Other Stockholders Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. GuruFocus lists following items in "Total Stockholders Equity" section:
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
Treasury Stock
Other Stockholders Equity

What does a Other Stockholders Equity of €385 Mil mean?
Discovery (FRA:D3H) has a Other Stockholders Equity of €385 Mil as of Dec. 2025. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Discovery and its competitors.
Is Discovery's Other Stockholders Equity too high?
Discovery's current Other Stockholders Equity is €385 Mil. Overall, Discovery has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Discovery's Other Stockholders Equity compare to AFL and MET?
Discovery's Other Stockholders Equity of €385 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Other Stockholders Equity for an Insurance company?
A good Other Stockholders Equity depends on the Insurance industry context. However, Other Stockholders Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Other Stockholders Equity mean?
A high Other Stockholders Equity can signal that a stock is expensive relative to its fundamentals. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Discovery and its competitors. Discovery's current Other Stockholders Equity is €385 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discovery stock overvalued right now?
Discovery (FRA:D3H) has a current Other Stockholders Equity of €385 Mil. The stock's GF Value™ is €14.07, compared to a current price of €13.40 — trading 4.8% below its estimated fair value. The current Other Stockholders Equity is €385 Mil. Discovery's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Other Stockholders Equity calculated?
Other Stockholders Equity is calculated from a company's financial statements. For Discovery (FRA:D3H), the current Other Stockholders Equity is €385 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discovery (FRA:D3H) Overvalued in 2026?

Based on GuruFocus' analysis, Discovery stock appears to be undervalued. The current stock price of €13.40 is trading 4.8% below its estimated GF Value™ of €14.07.

Key valuation signals for FRA:D3H:

  • Other Stockholders Equity: €385 Mil
  • GF Value™: €14.07 vs. price of €13.40 (4.8% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the FRA:D3H stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discovery Business Description

Address 1 Discovery Place, Sandton, Johannesburg, GT, ZAF, 2196
Discovery Ltd is a financial services organization. It operates in the healthcare, life insurance, short-term insurance, long-term savings, banking and wellness markets. It specializes in health insurance, life assurance, wellness, investments and savings, short-term insurance, and banking. The company generates revenue through its insurance and financial services, with primary markets in South Africa and the UK, and presence in Canada, the USA, Singapore, Australia, and China.
83GF Score

Get the complete analysis for FRA:D3H

Other Stockholders Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.40
Price
€14.07
GF Value