Discovery (FRA:D3H) ROE %: 16.88% (As of Dec. 2025) — 16% Above Median


FRA:D3H Discovery Ltd FRA:D3H
84 GF Score
Price €15.00
GF Value €14.33
! 4 Warning Signs
View Full Analysis

What is Discovery ROE %?

Discovery FRA:D3H -0.66% 84 ROE % is 16.88% as of Dec. 2025, which is 16% above its 10-year median of 14.58. GuruFocus rates FRA:D3H with a GF Score™ of 84/100 and a GF Value™ of €14.33. The stock has 4 warning signs investors should review. Among 502 Insurance companies, Discovery ranks better than 67.13% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Discovery's annualized net income for the quarter that ended in Dec. 2025 was €584 Mil. Discovery's average Total Stockholders Equity over the quarter that ended in Dec. 2025 was €3,461 Mil. Therefore, Discovery's annualized ROE % for the quarter that ended in Dec. 2025 was 16.88%.

The historical rank and industry rank for Discovery's ROE % or its related term are showing as below:

FRA:D3H' s ROE % Range Over the Past 10 Years
Min: 0.41   Med: 14.58   Max: 16.41
Current: 15.94

During the past 13 years, Discovery's highest ROE % was 16.41%. The lowest was 0.41%. And the median was 14.58%.

FRA:D3H's ROE % is ranked better than
67.13% of 502 companies
in the Insurance industry
Industry Median: 11.73 vs FRA:D3H: 15.94

Discovery  (FRA:D3H) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=584.462/3461.4485
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(584.462 / 5227.488)*(5227.488 / 17159.5495)*(17159.5495 / 3461.4485)
=Net Margin %*Asset Turnover*Equity Multiplier
=11.18 %*0.3046*4.9573
=ROA %*Equity Multiplier
=3.41 %*4.9573
=16.88 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=584.462/3461.4485
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / EBIT) * (EBIT / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (584.462 / 839.556) * (839.556 / 1000.892) * (1000.892 / 5227.488) * (5227.488 / 17159.5495) * (17159.5495 / 3461.4485)
= Tax Burden * Interest Burden * EBIT Margin % * Asset Turnover * Equity Multiplier
= 0.6962 * 0.8388 * 19.15 % * 0.3046 * 4.9573
=16.88 %

Note: The net income data used here is two times the semi-annual (Dec. 2025) net income data. The Revenue data used here is two times the semi-annual (Dec. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Discovery ROE % Related Terms


Discovery ROE % Historical Data

* Premium members only.

The historical data trend for Discovery's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Discovery ROE % Chart

Discovery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.57 12.58 13.59 15.03 15.66

Discovery Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.20 16.23 15.37 14.98 16.88

FRA:D3H vs AFL, MET, PRU: ROE % Comparison

For the Insurance - Life subindustry, Discovery's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Discovery ROE % vs Insurance Industry

For the Insurance industry and Financial Services sector, Discovery's ROE % distribution charts can be found below:

* The bar in red indicates where Discovery's ROE % falls into.


FRA:D3H
84GF Score
Discovery Ltd FRA:D3H
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Discovery ROE % Calculation

Discovery's annualized ROE % for the fiscal year that ended in Jun. 2025 is calculated as

ROE %=Net Income (A: Jun. 2025 )/( (Total Stockholders Equity (A: Jun. 2024 )+Total Stockholders Equity (A: Jun. 2025 ))/ count )
=465.324/( (2744.843+3196.746)/ 2 )
=465.324/2970.7945
=15.66 %

Discovery's annualized ROE % for the quarter that ended in Dec. 2025 is calculated as

ROE %=Net Income (Q: Dec. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Dec. 2025 ))/ count )
=584.462/( (3196.746+3726.151)/ 2 )
=584.462/3461.4485
=16.88 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Dec. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 16.88% mean?
Discovery (FRA:D3H) has a ROE % of 16.88% as of Dec. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Discovery and its competitors. This is 16% above median its historical median of 14.58. Over the past decade, Discovery's ROE % has ranged from 0.41 to 16.41. According to the industry distribution chart, Discovery ranks #165 out of 502 companies in the Insurance industry, placing it in the top 32.9%.
Is Discovery's ROE % too high?
Discovery's current ROE % of 16.88% is 16% above median its 10-year median of 14.58. Over the past 10 years, this metric has ranged from a low of 0.41 to a high of 16.41. The Insurance industry median ROE % is 11.73. Discovery's value of 16.88% is 43.9% above this industry median. Based on the distribution chart, Discovery ranks #165 out of 502 companies in the Insurance industry, which is above the industry midpoint. Overall, Discovery has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Discovery's ROE % compare to AFL and MET?
According to the Insurance industry distribution chart, Discovery ranks #165 out of 502 companies for ROE %. This puts Discovery in the upper half of its industry. The industry median ROE % is 11.73. Discovery's value of 16.88% is 43.9% above this benchmark. Historically, Discovery's own ROE % has ranged from 0.41 to 16.41 over the past decade. While the company's 10-year median is 14.58 vs. the industry median of 11.73, Discovery has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for an Insurance company?
The median ROE % among Insurance companies is 11.73, based on 502 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Discovery's current ROE % of 16.88% is 43.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Discovery and its competitors. For the Insurance industry, the median ROE % is 11.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Discovery's current ROE % is 16.88%, which is 16% above median its own 10-year median of 14.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Discovery stock overvalued right now?
Discovery (FRA:D3H) has a current ROE % of 16.88%. The stock's GF Value™ is €14.33, compared to a current price of €15.00 — trading 4.7% above its estimated fair value. The current ROE % is 16.88%, which is 16% above median its 10-year median of 14.58 and 43.9% above the Insurance industry median of 11.73. Discovery's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Discovery (FRA:D3H), the current ROE % is 16.88% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Discovery (FRA:D3H) Overvalued in 2026?

Based on GuruFocus' analysis, Discovery stock appears to be overvalued. The current stock price of €15.00 is trading 4.7% above its estimated GF Value™ of €14.33.

Key valuation signals for FRA:D3H:

  • ROE %: 16.88% (16% above median its 10-year median of 14.58)
  • GF Value™: €14.33 vs. price of €15.00 (4.7% above fair value)
  • GF Score™: 84/100 with 4 warning signs
  • Industry Position: 43.9% above the Insurance median (#165 of 502)

No single metric tells the full story. See the FRA:D3H stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Discovery Business Description

Address 1 Discovery Place, Sandton, Johannesburg, GT, ZAF, 2196
Discovery Ltd is a financial services organization. It operates in the healthcare, life insurance, short-term insurance, long-term savings, banking and wellness markets. It specializes in health insurance, life assurance, wellness, investments and savings, short-term insurance, and banking. The company generates revenue through its insurance and financial services, with primary markets in South Africa and the UK, and presence in Canada, the USA, Singapore, Australia, and China.
84GF Score

Get the complete analysis for FRA:D3H

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.00
Price
€14.33
GF Value