L'Oreal (XSWX:OR) Owner Earnings per Share (TTM): 12.02 (As of Dec. 2025) — 61% Below Median


XSWX:OR L'Oreal SA XSWX:OR
99 GF Score
Price CHF328.25
GF Value CHF366.59
! 3 Warning Signs
View Full Analysis

What is L'Oreal Owner Earnings per Share (TTM)?

L'Oreal XSWX:OR 99 Owner Earnings per Share (TTM) is 12.02 as of Dec. 2025, which is 61% below its 10-year median of 30.90. GuruFocus rates XSWX:OR with a GF Score™ of 99/100 and a GF Value™ of CHF366.59. The stock has 3 warning signs investors should review. Among 999 Consumer Packaged Goods companies, L'Oreal ranks worse than 71.47% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

L'Oreal's Owner Earnings per Share (TTM) ended in Dec. 2025 was CHF12.02. It's Price-to-Owner-Earnings ratio for today is 27.31.


The historical rank and industry rank for L'Oreal's Owner Earnings per Share (TTM) or its related term are showing as below:

XSWX:OR' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 23.92   Med: 30.9   Max: 45.52
Current: 27.31


During the past 13 years, the highest Price-to-Owner-Earnings ratio of L'Oreal was 45.52. The lowest was 23.92. And the median was 30.90.


XSWX:OR's Price-to-Owner-Earnings is ranked worse than
71.47% of 999 companies
in the Consumer Packaged Goods industry
Industry Median: 14.36 vs XSWX:OR: 27.31

L'Oreal's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was CHF4.81. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was CHF10.71. It's PE Ratio (TTM) ratio for today is 30.66.

L'Oreal's EPS without NRI for the six months ended in Dec. 2025 was CHF5.26. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was CHF11.89. It's PE Ratio without NRI ratio for today is 27.60.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


L'Oreal Owner Earnings per Share (TTM) Related Terms


L'Oreal Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for L'Oreal's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

L'Oreal Owner Earnings per Share (TTM) Chart

L'Oreal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.15 8.80 8.13 11.48 11.10

L'Oreal Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.13 0.00 11.48 0.00 11.10

XSWX:OR vs PG, CL, KVUE: Owner Earnings per Share (TTM) Comparison

For the Household & Personal Products subindustry, L'Oreal's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L'Oreal Price-to-Owner-Earnings vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, L'Oreal's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where L'Oreal's Price-to-Owner-Earnings falls into.


XSWX:OR
99GF Score
L'Oreal SA XSWX:OR
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

L'Oreal Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

L'Oreal's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 5,718
Depreciation, Depletion and Amortization 1,696
Change In Deferred Tax 64
5Y Average of Maintenance Capital Expenditure 923
Change In Working Capital 306
Shares Outstanding (Diluted Average) 535

1. Start with "Net Income" from income statement. L'Oreal's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was CHF5,718 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. L'Oreal's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was CHF1,696 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. L'Oreal's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was CHF64 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = CHF923 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

L'Oreal's 5-Year Average Maintenance Capital Expenditure = CHF923 Mil

5. "Change In Working Capital" is from cashflow statement. L'Oreal's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was CHF306 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. L'Oreal's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 535.367 Mil.

L'Oreal's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 5717.524 +1695.885+63.64
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-922.65+305.509)/535.367
=12.02

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=328.25/12.02
=27.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 12.02 mean?
L'Oreal (XSWX:OR) has a Owner Earnings per Share (TTM) of 12.02 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on L'Oreal. This is 61% below median its historical median of 30.90. Over the past decade, L'Oreal's Owner Earnings per Share (TTM) has ranged from 23.92 to 45.52. According to the industry distribution chart, L'Oreal ranks #714 out of 999 companies in the Consumer Packaged Goods industry, placing it in the top 71.5%.
Is L'Oreal's Owner Earnings per Share (TTM) too high?
L'Oreal's current Owner Earnings per Share (TTM) of 12.02 is 61% below median its 10-year median of 30.90. Over the past 10 years, this metric has ranged from a low of 23.92 to a high of 45.52. The Consumer Packaged Goods industry median Owner Earnings per Share (TTM) is 14.36. L'Oreal's value of 12.02 is 16.3% below this industry median. Based on the distribution chart, L'Oreal ranks #714 out of 999 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, L'Oreal has a GF Score™ of 99/100, reflecting its overall financial health beyond just this single metric.
How does L'Oreal's Owner Earnings per Share (TTM) compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, L'Oreal ranks #714 out of 999 companies for Owner Earnings per Share (TTM). This places L'Oreal in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 14.36. L'Oreal's value of 12.02 is 16.3% below this benchmark. Historically, L'Oreal's own Owner Earnings per Share (TTM) has ranged from 23.92 to 45.52 over the past decade. While the company's 10-year median is 30.90 vs. the industry median of 14.36, L'Oreal has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Consumer Packaged Goods company?
The median Owner Earnings per Share (TTM) among Consumer Packaged Goods companies is 14.36, based on 999 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. L'Oreal's current Owner Earnings per Share (TTM) of 12.02 is 16.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on L'Oreal. For the Consumer Packaged Goods industry, the median Owner Earnings per Share (TTM) is 14.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. L'Oreal's current Owner Earnings per Share (TTM) is 12.02, which is 61% below median its own 10-year median of 30.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is L'Oreal stock overvalued right now?
L'Oreal (XSWX:OR) has a current Owner Earnings per Share (TTM) of 12.02. The stock's GF Value™ is CHF366.59, compared to a current price of CHF328.25 — trading 10.5% below its estimated fair value. The current Owner Earnings per Share (TTM) is 12.02, which is 61% below median its 10-year median of 30.90 and 16.3% below the Consumer Packaged Goods industry median of 14.36. L'Oreal's overall GF Score™ is 99/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For L'Oreal (XSWX:OR), the current Owner Earnings per Share (TTM) is 12.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is L'Oreal (XSWX:OR) Overvalued in 2026?

Based on GuruFocus' analysis, L'Oreal stock appears to be undervalued. The current stock price of CHF328.25 is trading 10.5% below its estimated GF Value™ of CHF366.59.

Key valuation signals for XSWX:OR:

  • Owner Earnings per Share (TTM): 12.02 (61% below median its 10-year median of 30.90)
  • GF Value™: CHF366.59 vs. price of CHF328.25 (10.5% below fair value)
  • GF Score™: 99/100 with 3 warning signs
  • Industry Position: 16.3% below the Consumer Packaged Goods median (#714 of 999)

No single metric tells the full story. See the XSWX:OR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


L'Oreal Business Description

Address 41, Rue Martre, Clichy Cedex, Paris, FRA, 92117
L'Oréal is the largest beauty product maker in the world, with consumer products (37% of sales) and luxury beauty (35%) the major segments, followed by derma skin care (16%) and professional products (12%). The firm also has a diversified geographic footprint, generating 34% of sales in Europe, 27% from North America, 23% in North Asia, and the rest from various emerging markets across South Asia, Latin America, and Africa. L'Oréal owns a mix of premium and mass beauty brands sold through a wide range of channels such as mass retail, drugstores, department stores, travel retail, e-commerce, hair salons, and medi-spas. Leading brands include Lancôme, Yves Saint Laurent, Maybelline, Kiehl's, L'Oréal Paris, Kerastase, CeraVe, Garnier, and Armani.
99GF Score

Get the complete analysis for XSWX:OR

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF328.25
Price
CHF366.59
GF Value