UNIB (University Bancorp) Forward Rate of Return (Yacktman) %: 24.15% (As of Dec. 2025) — 36% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UNIB University Bancorp Inc UNIB
58 GF Score
Price $22.06
GF Value $17.95
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is University Bancorp Forward Rate of Return (Yacktman) %?

University Bancorp UNIB -0.43% 58 Forward Rate of Return (Yacktman) % is 24.15% as of Dec. 2025, which is 36% above its 10-year median of 17.70. GuruFocus rates UNIB with a GF Score™ of 58/100 and a GF Value™ of $17.95 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,417 Banks companies, University Bancorp ranks better than 72.27% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. University Bancorp's forward rate of return for was 24.15%.

The historical rank and industry rank for University Bancorp's Forward Rate of Return (Yacktman) % or its related term are showing as below:

UNIB' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -27.01   Med: 17.7   Max: 31.41
Current: 22.72

During the past 13 years, University Bancorp's highest Forward Rate of Return was 31.41. The lowest was -27.01. And the median was 17.70.

UNIB's Forward Rate of Return (Yacktman) % is ranked better than
72.27% of 1417 companies
in the Banks industry
Industry Median: 15.58 vs UNIB: 22.72

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


University Bancorp  (OTCPK:UNIB) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of Book Value per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


University Bancorp Forward Rate of Return (Yacktman) % Related Terms


University Bancorp Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for University Bancorp's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

University Bancorp Forward Rate of Return (Yacktman) % Chart

University Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.90 25.34 27.65 29.97 24.15

University Bancorp Semi-Annual Data
Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.90 25.34 27.65 29.97 24.15

UNIB vs UNB, FNWB, BBNA: Forward Rate of Return (Yacktman) % Comparison

For the Banks - Regional subindustry, University Bancorp's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


University Bancorp Forward Rate of Return (Yacktman) % vs Banks Industry

For the Banks industry and Financial Services sector, University Bancorp's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where University Bancorp's Forward Rate of Return (Yacktman) % falls into.


UNIB
58GF Score
University Bancorp Inc UNIB
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

University Bancorp Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

University Bancorp's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year Book Value Growth Rate
=2.30416667/19.4+0.1227
=24.15 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 24.15% mean?
University Bancorp (UNIB) has a Forward Rate of Return (Yacktman) % of 24.15% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on University Bancorp and its competitors. This is 36% above median its historical median of 17.70. According to the industry distribution chart, University Bancorp ranks #393 out of 1417 companies in the Banks industry, placing it in the top 27.7%.
Is University Bancorp's Forward Rate of Return (Yacktman) % too high?
University Bancorp's current Forward Rate of Return (Yacktman) % of 24.15% is 36% above median its 10-year median of 17.70. The Banks industry median Forward Rate of Return (Yacktman) % is 15.58. University Bancorp's value of 24.15% is 55% above this industry median. Based on the distribution chart, University Bancorp ranks #393 out of 1417 companies in the Banks industry, which is above the industry midpoint. Overall, University Bancorp has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does University Bancorp's Forward Rate of Return (Yacktman) % compare to UNB and FNWB?
According to the Banks industry distribution chart, University Bancorp ranks #393 out of 1417 companies for Forward Rate of Return (Yacktman) %. This puts University Bancorp in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 15.58. University Bancorp's value of 24.15% is 55% above this benchmark. While the company's 10-year median is 17.70 vs. the industry median of 15.58, University Bancorp has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Banks company?
The median Forward Rate of Return (Yacktman) % among Banks companies is 15.58, based on 1,417 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. University Bancorp's current Forward Rate of Return (Yacktman) % of 24.15% is 55% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on University Bancorp and its competitors. For the Banks industry, the median Forward Rate of Return (Yacktman) % is 15.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. University Bancorp's current Forward Rate of Return (Yacktman) % is 24.15%, which is 36% above median its own 10-year median of 17.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is University Bancorp stock overvalued right now?
Based on GuruFocus' analysis, University Bancorp (UNIB) is currently considered Modestly Overvalued. The stock's GF Value™ is $17.95, compared to a current price of $22.06 — trading 22.9% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 24.15%, which is 36% above median its 10-year median of 17.70 and 55% above the Banks industry median of 15.58. University Bancorp's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For University Bancorp (UNIB), the current Forward Rate of Return (Yacktman) % is 24.15% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is University Bancorp (UNIB) Overvalued in 2026?

Based on GuruFocus' analysis, University Bancorp stock appears to be overvalued. The current stock price of $22.06 is trading 22.9% above its estimated GF Value™ of $17.95. GuruFocus considers University Bancorp to be Modestly Overvalued.

Key valuation signals for UNIB:

  • Forward Rate of Return (Yacktman) %: 24.15% (36% above median its 10-year median of 17.70)
  • GF Value™: $17.95 vs. price of $22.06 (22.9% above fair value)
  • GF Score™: 58/100 with 6 warning signs
  • Industry Position: 55% above the Banks median (#393 of 1417)

No single metric tells the full story. See the UNIB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


University Bancorp Business Description

Address 2015 Washtenaw Avenue, Ann Arbor, MI, USA, 48104
University Bancorp Inc is a holding company. It is a full-service community bank that offers all customary banking services, including the acceptance of checking, savings, and time deposits. The bank also makes commercial, real estate, personal, home improvement, automotive, and another installment, credit card, and consumer loans, and provides fee-based services such as foreign currency exchange. The company's customer base is located in the Ann Arbor, Michigan metropolitan statistical area.
58GF Score

Get the complete analysis for UNIB

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.06
Price
$17.95
GF Value