GURUFOCUS.COM » STOCK LIST » Technology » Software » Crayon Group Holding ASA (OSL:CRAYN) » Definitions » ROC (Joel Greenblatt) %

Crayon Group Holding ASA (OSL:CRAYN) ROC (Joel Greenblatt) % : 53.09% (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Crayon Group Holding ASA ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Crayon Group Holding ASA's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 53.09%.

The historical rank and industry rank for Crayon Group Holding ASA's ROC (Joel Greenblatt) % or its related term are showing as below:

OSL:CRAYN' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -62.17   Med: 99.27   Max: 433.14
Current: 55.33

During the past 11 years, Crayon Group Holding ASA's highest ROC (Joel Greenblatt) % was 433.14%. The lowest was -62.17%. And the median was 99.27%.

OSL:CRAYN's ROC (Joel Greenblatt) % is ranked better than
65.56% of 2761 companies
in the Software industry
Industry Median: 13.3 vs OSL:CRAYN: 55.33

Crayon Group Holding ASA's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was -30.50% per year.


Crayon Group Holding ASA ROC (Joel Greenblatt) % Historical Data

The historical data trend for Crayon Group Holding ASA's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crayon Group Holding ASA ROC (Joel Greenblatt) % Chart

Crayon Group Holding ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 77.68 150.32 224.87 72.27 32.55

Crayon Group Holding ASA Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -37.29 116.05 37.99 20.06 53.09

Competitive Comparison of Crayon Group Holding ASA's ROC (Joel Greenblatt) %

For the Information Technology Services subindustry, Crayon Group Holding ASA's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crayon Group Holding ASA's ROC (Joel Greenblatt) % Distribution in the Software Industry

For the Software industry and Technology sector, Crayon Group Holding ASA's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Crayon Group Holding ASA's ROC (Joel Greenblatt) % falls into.



Crayon Group Holding ASA ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(7847 + 18 + 269) - (8827 + 0 + 2483)
=-3176

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8385 + 0 + 0) - (9368 + 0 + 2492)
=-3475

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Crayon Group Holding ASA for the quarter that ended in Mar. 2024 can be restated as:

ROC (Joel Greenblatt) %(Q: Mar. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Mar. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=348/( ( (650 + max(-3176, 0)) + (661 + max(-3475, 0)) )/ 2 )
=348/( ( 650 + 661 )/ 2 )
=348/655.5
=53.09 %

Note: The EBIT data used here is four times the quarterly (Mar. 2024) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crayon Group Holding ASA  (OSL:CRAYN) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Crayon Group Holding ASA ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Crayon Group Holding ASA's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crayon Group Holding ASA (OSL:CRAYN) Business Description

Traded in Other Exchanges
Address
Gullhaug Torg 5, Oslo, NOR, 0484
Crayon Group Holding ASA is an information technology advisory firm. The company operates in five business segments; Software & Cloud Direct is Crayon's licence offering from software vendors, Software & Cloud Channel is Crayon's offering towards hosters, system integrators and ISVs, which includes licence advisory/optimization, software licence sales and access to Crayons proprietary tools and IP, Software & Cloud Economics services include processes and tools for enabling clients to build in-house SAM (Software Asset Management) capabilities, licence spend optimization and support for clients in vendor audits, Consulting consists of cloud consulting and solutions consulting services, and Admin & shared services include administrative income and costs, corporate administrative costs.

Crayon Group Holding ASA (OSL:CRAYN) Headlines

No Headlines