Loyal Solutions AS (OSTO:LOYAL) ROC %: 28.77% (As of Dec. 2025)


OSTO:LOYAL Loyal Solutions AS OSTO:LOYAL
52 GF Score
Price kr6.72
GF Value kr11.00
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Loyal Solutions AS ROC %?

Loyal Solutions AS OSTO:LOYAL -4.40% 52 ROC % is 28.77% as of Dec. 2025. GuruFocus rates OSTO:LOYAL with a GF Score™ of 52/100 and a GF Value™ of kr11.00 (Possible Value Trap). The stock has 9 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Loyal Solutions AS's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 28.77%.

As of today (2026-07-03), Loyal Solutions AS's WACC % is 11.33%. Loyal Solutions AS's ROC % is -7.40% (calculated using TTM income statement data). Loyal Solutions AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Loyal Solutions AS  (OSTO:LOYAL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Loyal Solutions AS's WACC % is 11.33%. Loyal Solutions AS's ROC % is -7.40% (calculated using TTM income statement data). Loyal Solutions AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Loyal Solutions AS ROC % Related Terms


Loyal Solutions AS ROC % Historical Data

* Premium members only.

The historical data trend for Loyal Solutions AS's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loyal Solutions AS ROC % Chart

Loyal Solutions AS Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial -83.06 -171.87 -158.22 -56.48 -59.38

Loyal Solutions AS Semi-Annual Data
Jun18 Jun19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -52.06 -65.43 -66.82 -41.93 28.77
OSTO:LOYAL
52GF Score
Loyal Solutions AS OSTO:LOYAL
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loyal Solutions AS ROC % Calculation

Loyal Solutions AS's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=-10.985 * ( 1 - 2.37% )/( (16.844 + 19.278)/ 2 )
=-10.7246555/18.061
=-59.38 %

where

Loyal Solutions AS's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=5.956 * ( 1 - 0% )/( (19.278 + 22.128)/ 2 )
=5.956/20.703
=28.77 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 28.77% mean?
Loyal Solutions AS (OSTO:LOYAL) has a ROC % of 28.77% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Loyal Solutions AS and its competitors.
Is Loyal Solutions AS's ROC % too high?
Loyal Solutions AS's current ROC % is 28.77%. The Software industry median ROC % is 3.05. Loyal Solutions AS's value of 28.77% is 844.8% above this industry median. Overall, Loyal Solutions AS has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Loyal Solutions AS's ROC % compare to UBER and SHOP?
Loyal Solutions AS's ROC % of 28.77% can be compared against companies in the Software industry. The industry median ROC % is 3.05. Loyal Solutions AS's value of 28.77% is 844.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.05, based on 2,828 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Loyal Solutions AS's current ROC % of 28.77% is 844.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Loyal Solutions AS and its competitors. For the Software industry, the median ROC % is 3.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Loyal Solutions AS's current ROC % is 28.77%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loyal Solutions AS stock overvalued right now?
Based on GuruFocus' analysis, Loyal Solutions AS (OSTO:LOYAL) is currently considered Possible Value Trap. The stock's GF Value™ is kr11.00, compared to a current price of kr6.72 — trading 38.9% below its estimated fair value. The current ROC % is 28.77% and 844.8% above the Software industry median of 3.05. Loyal Solutions AS's overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Loyal Solutions AS (OSTO:LOYAL), the current ROC % is 28.77% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loyal Solutions AS (OSTO:LOYAL) Overvalued in 2026?

Based on GuruFocus' analysis, Loyal Solutions AS stock appears to be undervalued. The current stock price of kr6.72 is trading 38.9% below its estimated GF Value™ of kr11.00. GuruFocus considers Loyal Solutions AS to be Possible Value Trap.

Key valuation signals for OSTO:LOYAL:

  • ROC %: 28.77%
  • GF Value™: kr11.00 vs. price of kr6.72 (38.9% below fair value)
  • GF Score™: 52/100 with 9 warning signs
  • Industry Position: 844.8% above the Software median

No single metric tells the full story. See the OSTO:LOYAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loyal Solutions AS Business Description

Address Edvard Thomsens Vej 10, 6th floor, Copenhagen S, DNK, DK-2300
Loyal Solutions A/S is a software-as-a-service company. The company is engaged in the development and implementation of bespoke loyalty schemes that enhance customer retention and brand engagement. Their core business revolves around creating loyalty solution platforms that provide customer engagement programs across industries such as airlines, financial services, malls, hospitality, telecom, and media. LoyalTfacts is its proprietary SaaS end-to-end platform.
52GF Score

Get the complete analysis for OSTO:LOYAL

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.72
Price
kr11.00
GF Value