GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Kolon Mobility Group (XKRX:450140) » Definitions » ROC %

Kolon Mobility Group (XKRX:450140) ROC % : 5.81% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Kolon Mobility Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Kolon Mobility Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 5.81%.

As of today (2025-03-28), Kolon Mobility Group's WACC % is 6.54%. Kolon Mobility Group's ROC % is 2.38% (calculated using TTM income statement data). Kolon Mobility Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Kolon Mobility Group ROC % Historical Data

The historical data trend for Kolon Mobility Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kolon Mobility Group ROC % Chart

Kolon Mobility Group Annual Data
Trend Dec23 Dec24
ROC %
3.05 2.37

Kolon Mobility Group Quarterly Data
Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial 4.23 -0.15 2.25 0.23 5.81

Kolon Mobility Group ROC % Calculation

Kolon Mobility Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=17569.077 * ( 1 - -26.96% )/( (831603.869 + 1052288.375)/ 2 )
=22305.7001592/941946.122
=2.37 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=804299.524 - 54240.387 - ( 50688.883 - max(0, 351372.075 - 269827.343+50688.883))
=831603.869

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=960684.387 - 46611.607 - ( 31322.352 - max(0, 470303.604 - 332088.009+31322.352))
=1052288.375

Kolon Mobility Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=29993.08 * ( 1 - -93.53% )/( (945299.146 + 1052288.375)/ 2 )
=58045.607724/998793.7605
=5.81 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=862718.023 - 53717.879 - ( 36587.508 - max(0, 467203.437 - 330904.435+36587.508))
=945299.146

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=960684.387 - 46611.607 - ( 31322.352 - max(0, 470303.604 - 332088.009+31322.352))
=1052288.375

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kolon Mobility Group  (XKRX:450140) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kolon Mobility Group's WACC % is 6.54%. Kolon Mobility Group's ROC % is 2.38% (calculated using TTM income statement data). Kolon Mobility Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kolon Mobility Group ROC % Related Terms

Thank you for viewing the detailed overview of Kolon Mobility Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kolon Mobility Group Business Description

Traded in Other Exchanges
Address
11, Kolon-ro, 17th Floor, Kolon Tower, Gyeonggi-do, Gwacheon-si, KOR
Kolon Mobility Group is engaged in the distribution and sales of imported cars.

Kolon Mobility Group Headlines

No Headlines