GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » GR Life Style Co Ltd (HKSE:00108) » Definitions » ROIC %

GR Life Style Co (HKSE:00108) ROIC % : 0.69% (As of Jun. 2024)


View and export this data going back to 1973. Start your Free Trial

What is GR Life Style Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. GR Life Style Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 0.69%.

As of today (2024-12-14), GR Life Style Co's WACC % is 4.03%. GR Life Style Co's ROIC % is 3.22% (calculated using TTM income statement data). GR Life Style Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


GR Life Style Co ROIC % Historical Data

The historical data trend for GR Life Style Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GR Life Style Co ROIC % Chart

GR Life Style Co Annual Data
Trend Jan14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.23 0.23 2.22 4.34

GR Life Style Co Semi-Annual Data
Jan14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 3.00 1.75 3.90 0.69

Competitive Comparison of GR Life Style Co's ROIC %

For the Real Estate Services subindustry, GR Life Style Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GR Life Style Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, GR Life Style Co's ROIC % distribution charts can be found below:

* The bar in red indicates where GR Life Style Co's ROIC % falls into.



GR Life Style Co ROIC % Calculation

GR Life Style Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=137.282 * ( 1 - -84.86% )/( (5515.362 + 6176.104)/ 2 )
=253.7795052/5845.733
=4.34 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6240.058 - 364.018 - ( 360.678 - max(0, 554.426 - 1284.151+360.678))
=5515.362

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6412.623 - 349.199 - ( 316.817 - max(0, 1178.499 - 1065.819+316.817))
=6176.104

GR Life Style Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=105.784 * ( 1 - 59.71% )/( (6176.104 + 6133.807)/ 2 )
=42.6203736/6154.9555
=0.69 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6412.623 - 349.199 - ( 316.817 - max(0, 1178.499 - 1065.819+316.817))
=6176.104

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6373.925 - 422.02 - ( 243.127 - max(0, 1228.297 - 1046.395+243.127))
=6133.807

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GR Life Style Co  (HKSE:00108) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GR Life Style Co's WACC % is 4.03%. GR Life Style Co's ROIC % is 3.22% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GR Life Style Co ROIC % Related Terms

Thank you for viewing the detailed overview of GR Life Style Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


GR Life Style Co Business Description

Traded in Other Exchanges
N/A
Address
No. 89 Queensway, Unit 3505, Tower One, Lippo Centre, Hong Kong, HKG
GR Life Style Co Ltd is a Hong Kong-based investment holding company engaged in property development and investments in the PRC, the USA, and the UK. It operates through the segments of property development and investment segment engages in property development and investment in the UK, the USA, and Mainland China; and the property management segment, which is the key revenue driver, engages in the provision of property management services for office buildings, residential properties and car parks in Mainland China.
Executives
Wei Chunxian 2307 Founder of a discretionary trust who can infl
Wintime Company Limited
Trident Trust Company (b.v.i.) Limited 2301 Trustee
Widewealth Company Limited 2201 Interest of corporation controlled by you
Sun Zhongmin 2101 Beneficial owner
Fair Development Holdings Limited 2201 Interest of corporation controlled by you
Wish Diligence Limited 2201 Interest of corporation controlled by you
Winluck Global Limited 2201 Interest of corporation controlled by you
Gang Rui International Investment (hk) Limited 2101 Beneficial owner
Bei Jing Guo Rui Fang Di Chan Kai Fa You Xian Gong Si 2201 Interest of corporation controlled by you
Bei Jing Guo Rui Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you
Bei Jing Wan Ze Cheng Tou Zi Gu Wen Zhong Xin 2201 Interest of corporation controlled by you

GR Life Style Co Headlines

No Headlines