GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Doyen International Holdings Ltd (HKSE:00668) » Definitions » ROIC %

Doyen International Holdings (HKSE:00668) ROIC % : 1.17% (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is Doyen International Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Doyen International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.17%.

As of today (2024-06-22), Doyen International Holdings's WACC % is 2.41%. Doyen International Holdings's ROIC % is 2.05% (calculated using TTM income statement data). Doyen International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Doyen International Holdings ROIC % Historical Data

The historical data trend for Doyen International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Doyen International Holdings ROIC % Chart

Doyen International Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.50 4.42 3.58 4.87 2.08

Doyen International Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.46 3.02 2.64 3.12 1.17

Competitive Comparison of Doyen International Holdings's ROIC %

For the Credit Services subindustry, Doyen International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doyen International Holdings's ROIC % Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Doyen International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Doyen International Holdings's ROIC % falls into.



Doyen International Holdings ROIC % Calculation

Doyen International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=31.84 * ( 1 - 48.34% )/( (795.636 + 782.593)/ 2 )
=16.448544/789.1145
=2.08 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1004.531 - 54.682 - ( 154.213 - max(0, 59.931 - 687.809+154.213))
=795.636

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1002.571 - 53.453 - ( 166.525 - max(0, 59.29 - 678.099+166.525))
=782.593

Doyen International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=21.304 * ( 1 - 55.5% )/( (831.687 + 782.593)/ 2 )
=9.48028/807.14
=1.17 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=959.176 - 26.402 - ( 101.087 - max(0, 57.173 - 629.825+101.087))
=831.687

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1002.571 - 53.453 - ( 166.525 - max(0, 59.29 - 678.099+166.525))
=782.593

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Doyen International Holdings  (HKSE:00668) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Doyen International Holdings's WACC % is 2.41%. Doyen International Holdings's ROIC % is 2.05% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Doyen International Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Doyen International Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Doyen International Holdings (HKSE:00668) Business Description

Traded in Other Exchanges
N/A
Address
25 Harbour Road, Harbour Centre, Suite 2206, 22nd Floor, Wanchai, Hong Kong, HKG
Doyen International Holdings Ltd, through its subsidiaries, is engaged in the provision of loan financing and property investment and rental activities. The company's business segments are Investment property holding, Dongkui business, Distressed assets management, and Sales of flowers and plants. Investment property holding includes property investment and rental activities. Dongkui business includes the provision of loan financing. Distressed assets management engaged in the provision of distressed assets management. Sales of flowers and plants segment includes selling of flowers, seedlings and plants.
Executives
Galaxy Bond Holdings Limited 2106 Person having a security interest in shares
Lin Xuegang 2201 Interest of corporation controlled by you
Xue Yuewu 2201 Interest of corporation controlled by you
Money Success Limited 2101 Beneficial owner
Chiu Kit Hung 2202 Interest of your spouse
Lo Siu Yu 2201 Interest of corporation controlled by you
Chong Qing Ming Na Mao Yi You Xian Gong Si 2106 Person having a security interest in shares
Baoli International (hong Kong) Trading Co., Ltd. 2101 Beneficial owner
Hong Kong Jin Hua Jun Chang Industrial Limited 2101 Beneficial owner
You Tao 2201 Interest of corporation controlled by you
Jiang Su Hua Xi Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Chen Aini 2202 Interest of your spouse
Money Success Limited 2101 Beneficial owner
Lin Xuegang 2201 Interest of corporation controlled by you
Wealthy In Investments Limited 2201 Interest of corporation controlled by you

Doyen International Holdings (HKSE:00668) Headlines

No Headlines