GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » KWG Living Group Holdings Ltd (HKSE:03913) » Definitions » ROIC %

KWG Living Group Holdings (HKSE:03913) ROIC % : 13.10% (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is KWG Living Group Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KWG Living Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 13.10%.

As of today (2025-03-27), KWG Living Group Holdings's WACC % is 10.99%. KWG Living Group Holdings's ROIC % is 8.70% (calculated using TTM income statement data). KWG Living Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


KWG Living Group Holdings ROIC % Historical Data

The historical data trend for KWG Living Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KWG Living Group Holdings ROIC % Chart

KWG Living Group Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 82.31 70.66 44.57 11.44 9.00

KWG Living Group Holdings Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.86 16.98 13.99 -24.32 13.10

Competitive Comparison of KWG Living Group Holdings's ROIC %

For the Real Estate Services subindustry, KWG Living Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KWG Living Group Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, KWG Living Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where KWG Living Group Holdings's ROIC % falls into.


;
;

KWG Living Group Holdings ROIC % Calculation

KWG Living Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=771.151 * ( 1 - 55.48% )/( (3835.425 + 3790.714)/ 2 )
=343.3164252/3813.0695
=9.00 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7755.239 - 2329.726 - ( 2063.132 - max(0, 3305.818 - 4895.906+2063.132))
=3835.425

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7540.903 - 2171.987 - ( 1578.202 - max(0, 2791.941 - 5077.817+1578.202))
=3790.714

KWG Living Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=702.116 * ( 1 - 29.14% )/( (3790.714 + 3805.205)/ 2 )
=497.5193976/3797.9595
=13.10 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7540.903 - 2171.987 - ( 1578.202 - max(0, 2791.941 - 5077.817+1578.202))
=3790.714

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7575.559 - 2404.727 - ( 1365.627 - max(0, 2902.67 - 5267.399+1365.627))
=3805.205

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KWG Living Group Holdings  (HKSE:03913) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KWG Living Group Holdings's WACC % is 10.99%. KWG Living Group Holdings's ROIC % is 8.70% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KWG Living Group Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of KWG Living Group Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


KWG Living Group Holdings Business Description

Traded in Other Exchanges
N/A
Address
39 Gloucester Road, Harcourt House, Room 1302, 13th Floor, Wanchai, HKG
KWG Living Group Holdings Ltd is a property management service provider in China. The company operates primarily in two business segments: residential property management services and non-residential property management and commercial operational services. The majority of its revenue is generated from non-residential property management and commercial operational services, which includes property management and commercial operational services for commercial properties such as office buildings, shopping malls, and industrial parks. In addition, the company provides property management services to schools, hospitals, government authorities, and other public properties. All of the revenue generated by the company comes from mainland China.
Executives
Excel Wave Investments Limited 2401 A concert party to an agreement to buy shares
Hero Fine Group Limited 2101 Beneficial owner
Peace Kind Investments Limited 2401 A concert party to an agreement to buy shares
Plus Earn Consultants Limited 2401 A concert party to an agreement to buy shares
Right Rich Consultants Limited 2401 A concert party to an agreement to buy shares
Wealth Express Investments Limited 2401 A concert party to an agreement to buy shares
Kong Jianmin 2201 Interest of corporation controlled by you
Kong Jiantao 2401 A concert party to an agreement to buy shares
Kong Jiannan 2401 A concert party to an agreement to buy shares
Morgan Stanley International Holdings Inc. 2201 Interest of corporation controlled by you
Morgan Stanley International Limited 2201 Interest of corporation controlled by you
Morgan Stanley & Co. International Plc 2105 Underwriter
Morgan Stanley Investments (uk) 2201 Interest of corporation controlled by you

KWG Living Group Holdings Headlines

No Headlines