GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » KWG Living Group Holdings Ltd (HKSE:03913) » Definitions » Altman Z-Score

KWG Living Group Holdings (HKSE:03913) Altman Z-Score : 1.12 (As of Mar. 24, 2025)


View and export this data going back to 2020. Start your Free Trial

What is KWG Living Group Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.13 is in distress zone. This implies bankruptcy possibility in the next two years.

KWG Living Group Holdings has a Altman Z-Score of 1.12, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for KWG Living Group Holdings's Altman Z-Score or its related term are showing as below:

HKSE:03913' s Altman Z-Score Range Over the Past 10 Years
Min: 1.13   Med: 2.56   Max: 6.66
Current: 1.13

During the past 7 years, KWG Living Group Holdings's highest Altman Z-Score was 6.66. The lowest was 1.13. And the median was 2.56.


KWG Living Group Holdings Altman Z-Score Historical Data

The historical data trend for KWG Living Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KWG Living Group Holdings Altman Z-Score Chart

KWG Living Group Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - 6.66 3.68 1.43 1.17

KWG Living Group Holdings Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.43 - 1.17 -

Competitive Comparison of KWG Living Group Holdings's Altman Z-Score

For the Real Estate Services subindustry, KWG Living Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KWG Living Group Holdings's Altman Z-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, KWG Living Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where KWG Living Group Holdings's Altman Z-Score falls into.



KWG Living Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

KWG Living Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3031+1.4*0+3.3*0.0254+0.6*0.1977+1.0*0.5583
=1.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$7,541 Mil.
Total Current Assets was HK$5,078 Mil.
Total Current Liabilities was HK$2,792 Mil.
Retained Earnings was HK$0 Mil.
Pre-Tax Income was HK$153 Mil.
Interest Expense was HK$-39 Mil.
Revenue was HK$4,210 Mil.
Market Cap (Today) was HK$689 Mil.
Total Liabilities was HK$3,484 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(5077.817 - 2791.941)/7540.903
=0.3031

X2=Retained Earnings/Total Assets
=0/7540.903
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(153.102 - -38.79)/7540.903
=0.0254

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=688.792/3483.637
=0.1977

X5=Revenue/Total Assets
=4209.925/7540.903
=0.5583

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

KWG Living Group Holdings has a Altman Z-Score of 1.12 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


KWG Living Group Holdings  (HKSE:03913) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


KWG Living Group Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of KWG Living Group Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KWG Living Group Holdings Business Description

Traded in Other Exchanges
N/A
Address
39 Gloucester Road, Harcourt House, Room 1302, 13th Floor, Wanchai, HKG
KWG Living Group Holdings Ltd is a property management service provider in China. The company operates primarily in two business segments: residential property management services and non-residential property management and commercial operational services. The majority of its revenue is generated from non-residential property management and commercial operational services, which includes property management and commercial operational services for commercial properties such as office buildings, shopping malls, and industrial parks. In addition, the company provides property management services to schools, hospitals, government authorities, and other public properties. All of the revenue generated by the company comes from mainland China.
Executives
Excel Wave Investments Limited 2401 A concert party to an agreement to buy shares
Hero Fine Group Limited 2101 Beneficial owner
Peace Kind Investments Limited 2401 A concert party to an agreement to buy shares
Plus Earn Consultants Limited 2401 A concert party to an agreement to buy shares
Right Rich Consultants Limited 2401 A concert party to an agreement to buy shares
Wealth Express Investments Limited 2401 A concert party to an agreement to buy shares
Kong Jianmin 2201 Interest of corporation controlled by you
Kong Jiantao 2401 A concert party to an agreement to buy shares
Kong Jiannan 2401 A concert party to an agreement to buy shares
Morgan Stanley International Holdings Inc. 2201 Interest of corporation controlled by you
Morgan Stanley International Limited 2201 Interest of corporation controlled by you
Morgan Stanley & Co. International Plc 2105 Underwriter
Morgan Stanley Investments (uk) 2201 Interest of corporation controlled by you

KWG Living Group Holdings Headlines

No Headlines