GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Wise Ally International Holdings Ltd (HKSE:09918) » Definitions » ROIC %

Wise Ally International Holdings (HKSE:09918) ROIC % : 7.89% (As of Jun. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Wise Ally International Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wise Ally International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 7.89%.

As of today (2025-03-16), Wise Ally International Holdings's WACC % is 4.63%. Wise Ally International Holdings's ROIC % is 10.29% (calculated using TTM income statement data). Wise Ally International Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Wise Ally International Holdings ROIC % Historical Data

The historical data trend for Wise Ally International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wise Ally International Holdings ROIC % Chart

Wise Ally International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 8.97 2.35 7.06 7.00 2.04

Wise Ally International Holdings Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 14.25 0.08 6.85 7.89

Competitive Comparison of Wise Ally International Holdings's ROIC %

For the Electronic Components subindustry, Wise Ally International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wise Ally International Holdings's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Wise Ally International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Wise Ally International Holdings's ROIC % falls into.



Wise Ally International Holdings ROIC % Calculation

Wise Ally International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=49.857 * ( 1 - 77.3% )/( (526.902 + 584.608)/ 2 )
=11.317539/555.755
=2.04 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=977.516 - 378.72 - ( 242.193 - max(0, 794.879 - 866.773+242.193))
=526.902

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=965.631 - 306.683 - ( 274.572 - max(0, 748.322 - 822.662+274.572))
=584.608

Wise Ally International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=50.424 * ( 1 - 23.02% )/( (584.608 + 399.547)/ 2 )
=38.8163952/492.0775
=7.89 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=965.631 - 306.683 - ( 274.572 - max(0, 748.322 - 822.662+274.572))
=584.608

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=949.619 - 457.266 - ( 275.368 - max(0, 722.774 - 815.58+275.368))
=399.547

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wise Ally International Holdings  (HKSE:09918) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wise Ally International Holdings's WACC % is 4.63%. Wise Ally International Holdings's ROIC % is 10.29% (calculated using TTM income statement data). Wise Ally International Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Wise Ally International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wise Ally International Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Wise Ally International Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wise Ally International Holdings Business Description

Traded in Other Exchanges
N/A
Address
Enterprise Square Five, 38 Wang Chiu Road, Units 3203-3207, Tower 1, Kowloon Bay, Kowloon, Hong Kong, HKG
Wise Ally International Holdings Ltd is an electronics manufacturing services provider offering full turnkey solutions with a focus on consumer electronic products. Its services include design development and enhancement, provision of technical advice and engineering solutions, selection and procurement of materials, production, quality control, and logistics management. The company products include Printed Circuit Board Assembly(PCBAs), multifunctional modules, and finished electronic products, its medical products include Wearable Bio Senor, Oximeter and Heart Rate Sensors, and Fertility Hormones Testercompany's, etc. The company operates in the United States, the United Kingdom, Hong Kong, France, China, and Other countries.
Executives
Smartview Investments Limited 2101 Beneficial owner
Grandview Group Holdings Limited 2101 Beneficial owner
Smart Union Global Group Limited 2101 Beneficial owner
Chu Wai Cheong Wilson 2201 Interest of corporation controlled by you
Chu Wai Hang Raymond 2201 Interest of corporation controlled by you
Ng Ching Annetta 2202 Interest of your spouse
Tam Wai Yee Czarina 2202 Interest of your spouse

Wise Ally International Holdings Headlines

No Headlines