GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cel AI PLC (LSE:CLAI) » Definitions » ROIC %

Cel AI (LSE:CLAI) ROIC % : -199.84% (As of Feb. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Cel AI ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cel AI's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was -199.84%.

As of today (2024-12-15), Cel AI's WACC % is -11.46%. Cel AI's ROIC % is -416.00% (calculated using TTM income statement data). Cel AI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cel AI ROIC % Historical Data

The historical data trend for Cel AI's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cel AI ROIC % Chart

Cel AI Annual Data
Trend Aug19 Aug20 Aug21 Aug22 Aug23
ROIC %
-141.18 -283.26 -1,547.10 -1,481.09 -602.35

Cel AI Semi-Annual Data
Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only -797.33 -956.23 -833.14 -712.15 -199.84

Competitive Comparison of Cel AI's ROIC %

For the Household & Personal Products subindustry, Cel AI's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cel AI's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cel AI's ROIC % distribution charts can be found below:

* The bar in red indicates where Cel AI's ROIC % falls into.



Cel AI ROIC % Calculation

Cel AI's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=-3.334 * ( 1 - 0% )/( (0.56 + 0.547)/ 2 )
=-3.334/0.5535
=-602.35 %

where

Cel AI's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:

ROIC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=-1.234 * ( 1 - 0% )/( (0.547 + 0.688)/ 2 )
=-1.234/0.6175
=-199.84 %

where

Note: The Operating Income data used here is two times the semi-annual (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cel AI  (LSE:CLAI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cel AI's WACC % is -11.46%. Cel AI's ROIC % is -416.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cel AI ROIC % Related Terms

Thank you for viewing the detailed overview of Cel AI's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Cel AI Business Description

Traded in Other Exchanges
Address
16 Great Queen Street, 9th Floor, London, GBR, WC2B 5DG
Cel AI PLC is a company specializing in developing next-generation skincare and wellness products which uses advanced AI to give personalised beauty advice and product recommendations at scale. Its tailored recommendations use proprietary AI to understand each user's unique beauty profile, skin type, lifestyle and preferences to surface products they are highly likely to love and buy.

Cel AI Headlines

No Headlines