GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Trisura Group Ltd (TSX:TSU) » Definitions » ROIC %

Trisura Group (TSX:TSU) ROIC % : 1.95% (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Trisura Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Trisura Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 1.95%.

As of today (2025-03-14), Trisura Group's WACC % is 6.11%. Trisura Group's ROIC % is 4.14% (calculated using TTM income statement data). Trisura Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Trisura Group ROIC % Historical Data

The historical data trend for Trisura Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trisura Group ROIC % Chart

Trisura Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only 3.03 4.76 1.61 2.56 3.28

Trisura Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 9.90 6.24 4.01 1.95

Competitive Comparison of Trisura Group's ROIC %

For the Insurance - Specialty subindustry, Trisura Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trisura Group's ROIC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Trisura Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Trisura Group's ROIC % falls into.



Trisura Group ROIC % Calculation

Trisura Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=161.76 * ( 1 - 24.97% )/( (2974.40595 + 4435.3733)/ 2 )
=121.368528/3704.889625
=3.28 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=3584.445 - 41.59 - ( 604.016 - 5% * 711.339 )
=2974.40595

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=4591.893 - 33.946 - ( 270.378 - 5% * 2956.086 )
=4435.3733

Trisura Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=105.632 * ( 1 - 24.38% )/( (3840.40765 + 4333.3595)/ 2 )
=79.8789184/4086.883575
=1.95 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=4111.127 - 46.14 - ( 262.85 - 5% * 765.413 )
=3840.40765

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=4591.893 - 33.946 - ( 270.378 - 5% * 915.81 )
=4333.3595

Note: The EBIT data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trisura Group  (TSX:TSU) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Trisura Group's WACC % is 6.11%. Trisura Group's ROIC % is 4.14% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Trisura Group ROIC % Related Terms

Thank you for viewing the detailed overview of Trisura Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Trisura Group Business Description

Traded in Other Exchanges
Address
333 Bay Street, Suite 1610, Box 22, Toronto, ON, CAN, M5H 2R2
Trisura Group Ltd is a Canadian-based company that engages in the provision of specialty insurance. The operating business segments are Trisura Specialty and Trisura US Programs. The operations of Trisura Specialty comprise Surety business underwritten in both Canada and the United States, and Risk Solutions, Fronting and Corporate Insurance products underwritten in Canada. Trisura US Programs provides specialty fronting insurance solutions underwritten in the United States.
Executives
David James Clare Director, Senior Officer
Richard William Grant Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6), Senior Officer
David Charles Scotland Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Chris Yoshio Sekine Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Michael Beasley Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Robert Edward Taylor Director, Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
George Myhal Director, Director or Senior Officer of 10% Security Holder
Anik Lanthier Director
Paul Rodney Kopecky Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Barton Walter Hedges Director
James Gabriel Doyle Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6), Senior Officer
Brian Lawson Director or Senior Officer of 10% Security Holder
Paul Joseph Gallagher Director
Eileen Marie Sweeney Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Gregory Ernest Alexander Morrison Director, Senior Officer

Trisura Group Headlines

No Headlines