ALEDY (Allied Group) WACC %:2.59% (As of Jun. 28, 2026) — 26% Below Median


ALEDY Allied Group Ltd ALEDY
64 GF Score
Price $5.00
GF Value $8.30
! 3 Warning Signs
View Full Analysis

What is Allied Group WACC %?

Allied Group ALEDY 64 WACC % is 2.59% as of Jun. 28, 2026, which is 26% below its 10-year median of 3.51. GuruFocus rates ALEDY with a GF Score™ of 64/100 and a GF Value™ of $8.30. The stock has 3 warning signs investors should review. Among 554 Credit Services companies, Allied Group ranks better than 81.23% on this metric.

As of today (2026-06-28), Allied Group's weighted average cost of capital is 2.59%%. Allied Group's ROIC % is 0.00% (calculated using TTM income statement data). Allied Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Allied Group  (OTCPK:ALEDY) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Allied Group's weighted average cost of capital is 2.59%%. Allied Group's ROIC % is 0.00% (calculated using TTM income statement data). Allied Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Allied Group WACC % Historical Data

* Premium members only.

The historical data trend for Allied Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allied Group WACC % Chart

Allied Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.93 3.77 2.25 3.83 2.43

Allied Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.25 2.11 3.83 2.47 2.43

ALEDY vs V, MA, AXP: WACC % Comparison

For the Credit Services subindustry, Allied Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allied Group WACC % vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Allied Group's WACC % distribution charts can be found below:

* The bar in red indicates where Allied Group's WACC % falls into.


ALEDY
64GF Score
Allied Group Ltd ALEDY
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allied Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Allied Group's market capitalization (E) is $702.750 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Allied Group's latest one-year semi-annual average Book Value of Debt (D) is $2440.9403 Mil.
a) weight of equity = E / (E + D) = 702.750 / (702.750 + 2440.9403) = 0.2235
b) weight of debt = D / (E + D) = 2440.9403 / (702.750 + 2440.9403) = 0.7765

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Allied Group's beta is 0.2937.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 0.2937 * 6% = 6.1382%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Allied Group's interest expense (positive number) was $62.45 Mil. Its total Book Value of Debt (D) is $2440.9403 Mil.
Cost of Debt = 62.45 / 2440.9403 = 2.5584%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 270.469 / 697.822 = 38.76%.

Allied Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2235*6.1382%+0.7765*2.5584%*(1 - 38.76%)
=2.59%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.59% mean?
Allied Group (ALEDY) has a WACC % of 2.59% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Allied Group and its competitors. This is 26% below median its historical median of 3.51. Over the past decade, Allied Group's WACC % has ranged from 2.25 to 4.68. According to the industry distribution chart, Allied Group ranks #104 out of 554 companies in the Credit Services industry, placing it in the top 18.8%.
Is Allied Group's WACC % too high?
Allied Group's current WACC % of 2.59% is 26% below median its 10-year median of 3.51. Over the past 10 years, this metric has ranged from a low of 2.25 to a high of 4.68. The Credit Services industry median WACC % is 7.26. Allied Group's value of 2.59% is 64.3% below this industry median. Based on the distribution chart, Allied Group ranks #104 out of 554 companies in the Credit Services industry, which is in the top quartile — a strong position relative to peers. Overall, Allied Group has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Allied Group's WACC % compare to V and MA?
According to the Credit Services industry distribution chart, Allied Group ranks #104 out of 554 companies for WACC %. This places Allied Group in the top 19% of its industry — outperforming the majority of peers. The industry median WACC % is 7.26. Allied Group's value of 2.59% is 64.3% below this benchmark. Historically, Allied Group's own WACC % has ranged from 2.25 to 4.68 over the past decade. While the company's 10-year median is 3.51 vs. the industry median of 7.26, Allied Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Credit Services company?
The median WACC % among Credit Services companies is 7.26, based on 554 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Allied Group's current WACC % of 2.59% is 64.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Allied Group and its competitors. For the Credit Services industry, the median WACC % is 7.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Allied Group's current WACC % is 2.59%, which is 26% below median its own 10-year median of 3.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allied Group stock overvalued right now?
Allied Group (ALEDY) has a current WACC % of 2.59%. The stock's GF Value™ is $8.30, compared to a current price of $5.00 — trading 39.8% below its estimated fair value. The current WACC % is 2.59%, which is 26% below median its 10-year median of 3.51 and 64.3% below the Credit Services industry median of 7.26. Allied Group's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Allied Group (ALEDY), the current WACC % is 2.59% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allied Group (ALEDY) Overvalued in 2026?

Based on GuruFocus' analysis, Allied Group stock appears to be undervalued. The current stock price of $5.00 is trading 39.8% below its estimated GF Value™ of $8.30.

Key valuation signals for ALEDY:

  • WACC %: 2.59% (26% below median its 10-year median of 3.51)
  • GF Value™: $8.30 vs. price of $5.00 (39.8% below fair value)
  • GF Score™: 64/100 with 3 warning signs
  • Industry Position: 64.3% below the Credit Services median (#104 of 554)

No single metric tells the full story. See the ALEDY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allied Group Business Description

Other Exchanges 00373:Hong Kong
Address 138 Gloucester Road, 22nd Floor, Allied Kajima Building, Wanchai, Hong Kong, HKG
Allied Group Ltd is a Hong Kong-based investment holding company. Its operating segments are Investment and finance which includes investment and provision of mortgage loan and term loan financing; the Consumer finance segment includes the provision of consumer, SME, and other financing; Property development includes the business of development of properties; Property investment includes property rental and hotel operations managed by third parties; Property management includes the provision of property management, cleaning and security guarding services; Elderly care services include the provision of elderly care services; Healthcare services consists of operation of hospitals; and the Corporate and other operations segment. Key revenue for the company is derived from PRC.
64GF Score

Get the complete analysis for ALEDY

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.00
Price
$8.30
GF Value