FFMH (First Farmers and Merchants) WACC %:6.25% (As of Jun. 24, 2026) — Near Median


FFMH First Farmers and Merchants Corp FFMH
64 GF Score
Price $57.75
GF Value $45.39
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is First Farmers and Merchants WACC %?

First Farmers and Merchants FFMH 64 WACC % is 6.25% as of Jun. 24, 2026, which is 5% above its 10-year median of 5.96. GuruFocus rates FFMH with a GF Score™ of 64/100 and a GF Value™ of $45.39 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,543 Banks companies, First Farmers and Merchants ranks better than 85.48% on this metric.

As of today (2026-06-24), First Farmers and Merchants's weighted average cost of capital is 6.25%%. First Farmers and Merchants's ROIC % is 0.00% (calculated using TTM income statement data). First Farmers and Merchants earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


First Farmers and Merchants  (OTCPK:FFMH) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, First Farmers and Merchants's weighted average cost of capital is 6.25%%. First Farmers and Merchants's ROIC % is 0.00% (calculated using TTM income statement data). First Farmers and Merchants earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

First Farmers and Merchants WACC % Historical Data

* Premium members only.

The historical data trend for First Farmers and Merchants's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Farmers and Merchants WACC % Chart

First Farmers and Merchants Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 2.05 7.11 13.51 20.22 4.81

First Farmers and Merchants Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.87 15.72 5.49 4.81 5.90

FFMH vs OVBC, FBLA, NKSH: WACC % Comparison

For the Banks - Regional subindustry, First Farmers and Merchants's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Farmers and Merchants WACC % vs Banks Industry

For the Banks industry and Financial Services sector, First Farmers and Merchants's WACC % distribution charts can be found below:

* The bar in red indicates where First Farmers and Merchants's WACC % falls into.


FFMH
64GF Score
First Farmers and Merchants Corp FFMH
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Farmers and Merchants WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, First Farmers and Merchants's market capitalization (E) is $228.681 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, First Farmers and Merchants's latest one-year quarterly average Book Value of Debt (D) is $0 Mil.
a) weight of equity = E / (E + D) = 228.681 / (228.681 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (228.681 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.41%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. First Farmers and Merchants's beta is 0.3062.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.41% + 0.3062 * 6% = 6.2472%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, First Farmers and Merchants's interest expense (positive number) was $13.327 Mil. Its total Book Value of Debt (D) is $0 Mil.
Cost of Debt = 13.327 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.557 / 24.195 = 18.83%.

First Farmers and Merchants's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*6.2472%+0*%*(1 - 18.83%)
=6.25%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.25% mean?
First Farmers and Merchants (FFMH) has a WACC % of 6.25% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on First Farmers and Merchants and its competitors. This is near median its historical median of 5.96. Over the past decade, First Farmers and Merchants' WACC % has ranged from 2.05 to 20.22. According to the industry distribution chart, First Farmers and Merchants ranks #224 out of 1543 companies in the Banks industry, placing it in the top 14.5%.
Is First Farmers and Merchants' WACC % too high?
First Farmers and Merchants' current WACC % of 6.25% is near median its 10-year median of 5.96. Over the past 10 years, this metric has ranged from a low of 2.05 to a high of 20.22. The Banks industry median WACC % is 13.24. First Farmers and Merchants' value of 6.25% is 52.8% below this industry median. Based on the distribution chart, First Farmers and Merchants ranks #224 out of 1543 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, First Farmers and Merchants has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Farmers and Merchants' WACC % compare to OVBC and FBLA?
According to the Banks industry distribution chart, First Farmers and Merchants ranks #224 out of 1543 companies for WACC %. This places First Farmers and Merchants in the top 15% of its industry — outperforming the majority of peers. The industry median WACC % is 13.24. First Farmers and Merchants' value of 6.25% is 52.8% below this benchmark. Historically, First Farmers and Merchants' own WACC % has ranged from 2.05 to 20.22 over the past decade. While the company's 10-year median is 5.96 vs. the industry median of 13.24, First Farmers and Merchants has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.24, based on 1,543 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. First Farmers and Merchants's current WACC % of 6.25% is 52.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on First Farmers and Merchants and its competitors. For the Banks industry, the median WACC % is 13.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. First Farmers and Merchants's current WACC % is 6.25%, which is near median its own 10-year median of 5.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Farmers and Merchants stock overvalued right now?
Based on GuruFocus' analysis, First Farmers and Merchants (FFMH) is currently considered Modestly Overvalued. The stock's GF Value™ is $45.39, compared to a current price of $57.75 — trading 27.2% above its estimated fair value. The current WACC % is 6.25%, which is near median its 10-year median of 5.96 and 52.8% below the Banks industry median of 13.24. First Farmers and Merchants' overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For First Farmers and Merchants (FFMH), the current WACC % is 6.25% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Farmers and Merchants (FFMH) Overvalued in 2026?

Based on GuruFocus' analysis, First Farmers and Merchants stock appears to be overvalued. The current stock price of $57.75 is trading 27.2% above its estimated GF Value™ of $45.39. GuruFocus considers First Farmers and Merchants to be Modestly Overvalued.

Key valuation signals for FFMH:

  • WACC %: 6.25% (near median its 10-year median of 5.96)
  • GF Value™: $45.39 vs. price of $57.75 (27.2% above fair value)
  • GF Score™: 64/100 with 5 warning signs
  • Industry Position: 52.8% below the Banks median (#224 of 1543)

No single metric tells the full story. See the FFMH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Farmers and Merchants Business Description

Address 816 South Garden Street, Columbia, TN, USA, 38401
First Farmers and Merchants Corp is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary. The Bank is engaged in providing a full range of banking and financial services, including lending, investing of funds, obtaining deposits, trust, and wealth management operations, and other financing activities to individual and corporate customers in the Middle Tennessee area. The Bank is subject to competition from other financial institutions. It has one reportable segment, which is banking and financial services.
64GF Score

Get the complete analysis for FFMH

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$57.75
Price
$45.39
GF Value