As of today (2026-07-02), Lumi Education Group AS's weighted average cost of capital is 6.41%%. Lumi Education Group AS's ROIC % is 4.77% (calculated using TTM income statement data).
Lumi Education Group AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Lumi Education Group AS (FRA:8KS) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Lumi Education Group AS's weighted average cost of capital is 6.41%%. Lumi Education Group AS's ROIC % is 4.77% (calculated using TTM income statement data).
Lumi Education Group AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Education & Training Services subindustry, Lumi Education Group AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Lumi Education Group AS WACC % vs Education Industry
For the Education industry and Consumer Defensive sector, Lumi Education Group AS's WACC % distribution charts can be found below:
* The bar in red indicates where Lumi Education Group AS's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Lumi Education Group AS's market capitalization (E) is €96.313 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Lumi Education Group AS's latest one-year semi-annual average Book Value of Debt (D) is €41.407 Mil.
a) weight of equity = E / (E + D) = 96.313 / (96.313 + 41.407) = 0.6993
b) weight of debt = D / (E + D) = 41.407 / (96.313 + 41.407) = 0.3007
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.3299%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Lumi Education Group AS's beta is 0.3768.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.3299% + 0.3768 * 6% = 6.5907%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Lumi Education Group AS's interest expense (positive number) was €3.225 Mil. Its total Book Value of Debt (D) is €41.407 Mil.
Cost of Debt = 3.225 / 41.407 = 7.7885%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.734 / 3.174 = 23.13%.
Lumi Education Group AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.6993
*
6.5907%
+
0.3007
*
7.7885%
*
(1 - 23.13%)
=
6.41%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Lumi Education Group AS (FRA:8KS) has a WACC % of 6.41% as of Jul. 02, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lumi Education Group AS and its competitors. This is near median its historical median of 6.41. Over the past decade, Lumi Education Group AS's WACC % has ranged from 2.05 to 8.40. According to the industry distribution chart, Lumi Education Group AS ranks #21 out of 269 companies in the Education industry, placing it in the top 7.8%.
Is Lumi Education Group AS's WACC % too high?
Lumi Education Group AS's current WACC % of 6.41% is near median its 10-year median of 6.41. Over the past 10 years, this metric has ranged from a low of 2.05 to a high of 8.40. The Education industry median WACC % is 7.94. Lumi Education Group AS's value of 6.41% is 19.3% below this industry median. Based on the distribution chart, Lumi Education Group AS ranks #21 out of 269 companies in the Education industry, which is in the top quartile — a strong position relative to peers. Overall, Lumi Education Group AS has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Lumi Education Group AS's WACC % compare to EDU and TAL?
According to the Education industry distribution chart, Lumi Education Group AS ranks #21 out of 269 companies for WACC %. This places Lumi Education Group AS in the top 8% of its industry — outperforming the majority of peers. The industry median WACC % is 7.94. Lumi Education Group AS's value of 6.41% is 19.3% below this benchmark. Historically, Lumi Education Group AS's own WACC % has ranged from 2.05 to 8.40 over the past decade. While the company's 10-year median is 6.41 vs. the industry median of 7.94, Lumi Education Group AS has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Education company?
The median WACC % among Education companies is 7.94, based on 269 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lumi Education Group AS's current WACC % of 6.41% is 19.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Lumi Education Group AS and its competitors. For the Education industry, the median WACC % is 7.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lumi Education Group AS's current WACC % is 6.41%, which is near median its own 10-year median of 6.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lumi Education Group AS stock overvalued right now?
Lumi Education Group AS (FRA:8KS) has a current WACC % of 6.41%. The stock's GF Value™ is €1.19, compared to a current price of €1.63 — trading 37% above its estimated fair value. The current WACC % is 6.41%, which is near median its 10-year median of 6.41 and 19.3% below the Education industry median of 7.94. Lumi Education Group AS's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Lumi Education Group AS (FRA:8KS), the current WACC % is 6.41% as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Lumi Education Group AS (FRA:8KS) Overvalued in 2026?
Based on GuruFocus' analysis, Lumi Education Group AS stock appears to be overvalued.
The current stock price of €1.63 is trading 37% above its estimated GF Value™ of €1.19.
Key valuation signals for FRA:8KS:
WACC %: 6.41% (near median its 10-year median of 6.41)
GF Value™: €1.19 vs. price of €1.63 (37% above fair value)
Industry Position: 19.3% below the Education median (#21 of 269)
No single metric tells the full story. See the FRA:8KS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Lumi Education Group AS is a Norwegian education provider. Its three main operations include: Sonans, Oslo Nye Høyskole, and EnkelEksamen. Sonans provides private candidate exam preparation courses in Norway, while Oslo Nye Høyskole offers bachelor's degree programs in health, social sciences, psychology, and business administration through on-campus and online formats. EnkelEksamen is a digital learning platform that provides online video courses and AI-based learning tools for exam preparation.
70GF Score
Get the complete analysis for FRA:8KS
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:8KS has been successfully added to your 
