FWRD (Forward Air) WACC %:8.32% (As of Aug. 04, 2026) — 14% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FWRD Forward Air Corp FWRD
56 GF Score
Price $14.67
GF Value $32.72
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Forward Air WACC %?

Forward Air FWRD +4.38% 56 WACC % is 8.32% as of Aug. 04, 2026, which is 14% below its 10-year median of 9.64. GuruFocus rates FWRD with a GF Score™ of 56/100 and a GF Value™ of $32.72 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,029 Transportation companies, Forward Air ranks worse than 53.64% on this metric.

As of today (2026-08-04), Forward Air's weighted average cost of capital is 8.32%%. Forward Air's ROIC % is 1.81% (calculated using TTM income statement data). Forward Air earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Forward Air  (NAS:FWRD) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Forward Air's weighted average cost of capital is 8.32%%. Forward Air's ROIC % is 1.81% (calculated using TTM income statement data). Forward Air earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Forward Air WACC % Historical Data

* Premium members only.

The historical data trend for Forward Air's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Forward Air WACC % Chart

Forward Air Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.37 9.30 8.93 8.90 10.04

Forward Air Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.96 10.43 10.63 10.04 9.04

FWRD vs RLGT, CYRX, PAL: WACC % Comparison

For the Integrated Freight & Logistics subindustry, Forward Air's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forward Air WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, Forward Air's WACC % distribution charts can be found below:

* The bar in red indicates where Forward Air's WACC % falls into.


FWRD
56GF Score
Forward Air Corp FWRD
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Forward Air WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Forward Air's market capitalization (E) is $463.939 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Forward Air's latest one-year quarterly average Book Value of Debt (D) is $2156.4288 Mil.
a) weight of equity = E / (E + D) = 463.939 / (463.939 + 2156.4288) = 0.1771
b) weight of debt = D / (E + D) = 2156.4288 / (463.939 + 2156.4288) = 0.8229

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.686%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Forward Air's beta is 1.6698.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.686% + 1.6698 * 6% = 14.7048%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Forward Air's interest expense (positive number) was $178.787 Mil. Its total Book Value of Debt (D) is $2156.4288 Mil.
Cost of Debt = 178.787 / 2156.4288 = 8.2909%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -23.268 / -144 = 16.16%.

Forward Air's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.1771*14.7048%+0.8229*8.2909%*(1 - 16.16%)
=8.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.32% mean?
Forward Air (FWRD) has a WACC % of 8.32% as of Aug. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Forward Air and its competitors. This is 14% below median its historical median of 9.64. Over the past decade, Forward Air's WACC % has ranged from 7.04 to 12.57. According to the industry distribution chart, Forward Air ranks #552 out of 1029 companies in the Transportation industry, placing it in the top 53.6%.
Is Forward Air's WACC % too high?
Forward Air's current WACC % of 8.32% is 14% below median its 10-year median of 9.64. Over the past 10 years, this metric has ranged from a low of 7.04 to a high of 12.57. The Transportation industry median WACC % is 8.01. Forward Air's value of 8.32% is 3.9% above this industry median. Based on the distribution chart, Forward Air ranks #552 out of 1029 companies in the Transportation industry, which is below the industry midpoint. Overall, Forward Air has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Forward Air's WACC % compare to RLGT and CYRX?
According to the Transportation industry distribution chart, Forward Air ranks #552 out of 1029 companies for WACC %. This places Forward Air in the lower half of its industry. The industry median WACC % is 8.01. Forward Air's value of 8.32% is 3.9% above this benchmark. Historically, Forward Air's own WACC % has ranged from 7.04 to 12.57 over the past decade. While the company's 10-year median is 9.64 vs. the industry median of 8.01, Forward Air has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 8.01, based on 1,029 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Forward Air's current WACC % of 8.32% is 3.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Forward Air and its competitors. For the Transportation industry, the median WACC % is 8.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Forward Air's current WACC % is 8.32%, which is 14% below median its own 10-year median of 9.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Forward Air stock overvalued right now?
Based on GuruFocus' analysis, Forward Air (FWRD) is currently considered Possible Value Trap. The stock's GF Value™ is $32.72, compared to a current price of $14.67 — trading 55.2% below its estimated fair value. The current WACC % is 8.32%, which is 14% below median its 10-year median of 9.64 and 3.9% above the Transportation industry median of 8.01. Forward Air's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Forward Air (FWRD), the current WACC % is 8.32% as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Forward Air (FWRD) Overvalued in 2026?

Based on GuruFocus' analysis, Forward Air stock appears to be undervalued. The current stock price of $14.67 is trading 55.2% below its estimated GF Value™ of $32.72. GuruFocus considers Forward Air to be Possible Value Trap.

Key valuation signals for FWRD:

  • WACC %: 8.32% (14% below median its 10-year median of 9.64)
  • GF Value™: $32.72 vs. price of $14.67 (55.2% below fair value)
  • GF Score™: 56/100 with 7 warning signs
  • Industry Position: 3.9% above the Transportation median (#552 of 1029)

No single metric tells the full story. See the FWRD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Forward Air Business Description

Address 3200 Olympus Boulevard, Suite 300, Dallas, TX, USA, 75019
Forward Air Corp is an asset-light freight and logistics company. The company's operating segment includes Expedited Freight, Omni Logistics, and Intermodal and Corporate. The company generates maximum revenue from the Omni Logistics segment. The expedited Freight segment operates a comprehensive national network to provide expedited regional, inter-regional, and national LTL (less-than-truckload) services. It also offers customers local pick-up and delivery and other services including final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. The Company conducts business in North and South America, Europe, and Asia.
56GF Score

Get the complete analysis for FWRD

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.67
Price
$32.72
GF Value