GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Home Federal Bancorp Inc of louisiana (NAS:HFBL) » Definitions » WACC %

Home Federal Bancorp of louisiana (Home Federal Bancorp of louisiana) WACC % :21.94% (As of Apr. 26, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Home Federal Bancorp of louisiana WACC %?

As of today (2024-04-26), Home Federal Bancorp of louisiana's weighted average cost of capital is 21.94%%. Home Federal Bancorp of louisiana's ROIC % is 0.00% (calculated using TTM income statement data). Home Federal Bancorp of louisiana earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Home Federal Bancorp of louisiana WACC % Historical Data

The historical data trend for Home Federal Bancorp of louisiana's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Home Federal Bancorp of louisiana WACC % Chart

Home Federal Bancorp of louisiana Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.50 9.40 9.14 7.48 12.87

Home Federal Bancorp of louisiana Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.86 7.58 12.87 15.84 19.66

Competitive Comparison of Home Federal Bancorp of louisiana's WACC %

For the Banks - Regional subindustry, Home Federal Bancorp of louisiana's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Home Federal Bancorp of louisiana's WACC % Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Home Federal Bancorp of louisiana's WACC % distribution charts can be found below:

* The bar in red indicates where Home Federal Bancorp of louisiana's WACC % falls into.



Home Federal Bancorp of louisiana WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Home Federal Bancorp of louisiana's market capitalization (E) is $37.380 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Home Federal Bancorp of louisiana's latest one-year quarterly average Book Value of Debt (D) is $14.2428 Mil.
a) weight of equity = E / (E + D) = 37.380 / (37.380 + 14.2428) = 0.7241
b) weight of debt = D / (E + D) = 14.2428 / (37.380 + 14.2428) = 0.2759

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.688%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Home Federal Bancorp of louisiana's beta is 0.50.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.688% + 0.50 * 6% = 7.688%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Home Federal Bancorp of louisiana's interest expense (positive number) was $9.806 Mil. Its total Book Value of Debt (D) is $14.2428 Mil.
Cost of Debt = 9.806 / 14.2428 = 68.8488%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.728 / 5.271 = 13.81%.

Home Federal Bancorp of louisiana's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7241*7.688%+0.2759*68.8488%*(1 - 13.81%)
=21.94%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Home Federal Bancorp of louisiana  (NAS:HFBL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Home Federal Bancorp of louisiana's weighted average cost of capital is 21.94%%. Home Federal Bancorp of louisiana's ROIC % is 0.00% (calculated using TTM income statement data). Home Federal Bancorp of louisiana earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Home Federal Bancorp of louisiana (Home Federal Bancorp of louisiana) Business Description

Traded in Other Exchanges
N/A
Address
624 Market Street, Shreveport, LA, USA, 71101
Home Federal Bancorp Inc of louisiana operates as a bank holding company. It is a federally chartered stock savings bank, which provides financial services to individuals, corporate entities, and other organizations. Its core activities consist of attracting deposits from the general public and using those funds to originate loans to the residential, commercial and multi-family segments. The company also invests securities held-to-maturity and securities available for sale.
Executives
James R Barlow director, officer: President & COO* HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
David Barber officer: SVP Mortgage Lending * HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Donna C. Lewis officer: Senior Vice President* HOME FEDERAL BANCORP, INC. OF LOUISIANA, 624 MARKET STREET, SHREVEPORT LA 71101
Glen W. Brown officer: SVP & Chief Financial Officer 624 MARKET STREET, SHREVEPORT LA 71101
Colquitt Walter T Iii director HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Scott D Lawrence director HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Timothy W. Wilhite director HOME FEDERAL BANCORP, INC. OF LOUISIANA, 624 MARKET STREET, SHREVEPORT LA 71101
Clyde D Patterson director, officer: Executive Vice President & CFO HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Martin S. Friedman 10 percent owner 7901 JONES BRANCH DR. SUITE 210, MCLEAN VA 22102
Woodus K Humphrey director HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Mary L Jones officer: SVP Retail & Deposit Ops.* HOME FEDERAL BANCORP, INC. OF LOUISIANA, 624 MARKET STREET, SHREVEPORT LA 71101
Mark Malloy Harrison director HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
K Matthew Sawrie officer: SVP Commercial Lending* HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Daniel R Herndon director, officer: Chairman and CEO HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101
Herndon David A Iii director HOME FEDERAL BANK, 624 MARKET STREET, SHREVEPORT LA 71101

Home Federal Bancorp of louisiana (Home Federal Bancorp of louisiana) Headlines