REVO Insurance SpA (MIL:REVO) WACC %:5.69% (As of Jun. 29, 2026) — 41% Below Median


MIL:REVO REVO Insurance SpA MIL:REVO
81 GF Score
Price €25.75
GF Value €19.85
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is REVO Insurance SpA WACC %?

REVO Insurance SpA MIL:REVO +1.18% 81 WACC % is 5.69% as of Jun. 29, 2026, which is 41% below its 10-year median of 9.57. GuruFocus rates MIL:REVO with a GF Score™ of 81/100 and a GF Value™ of €19.85 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 521 Insurance companies, REVO Insurance SpA ranks better than 80.04% on this metric.

As of today (2026-06-29), REVO Insurance SpA's weighted average cost of capital is 5.69%%. REVO Insurance SpA's ROIC % is 0.00% (calculated using TTM income statement data). REVO Insurance SpA earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


REVO Insurance SpA  (MIL:REVO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, REVO Insurance SpA's weighted average cost of capital is 5.69%%. REVO Insurance SpA's ROIC % is 0.00% (calculated using TTM income statement data). REVO Insurance SpA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

REVO Insurance SpA WACC % Historical Data

* Premium members only.

The historical data trend for REVO Insurance SpA's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

REVO Insurance SpA WACC % Chart

REVO Insurance SpA Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 0.00 10.26 9.82 9.32 2.69

REVO Insurance SpA Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.82 9.94 9.32 9.50 2.69

MIL:REVO vs CB, PGR, TRV: WACC % Comparison

For the Insurance - Property & Casualty subindustry, REVO Insurance SpA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REVO Insurance SpA WACC % vs Insurance Industry

For the Insurance industry and Financial Services sector, REVO Insurance SpA's WACC % distribution charts can be found below:

* The bar in red indicates where REVO Insurance SpA's WACC % falls into.


MIL:REVO
81GF Score
REVO Insurance SpA MIL:REVO
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

REVO Insurance SpA WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, REVO Insurance SpA's market capitalization (E) is €739.973 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, REVO Insurance SpA's latest one-year semi-annual average Book Value of Debt (D) is €0 Mil.
a) weight of equity = E / (E + D) = 739.973 / (739.973 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (739.973 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.818%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. REVO Insurance SpA's beta is 0.3123.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.818% + 0.3123 * 6% = 5.6918%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, REVO Insurance SpA's interest expense (positive number) was €7.245 Mil. Its total Book Value of Debt (D) is €0 Mil.
Cost of Debt = 7.245 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 8.422 / 30.829 = 27.32%.

REVO Insurance SpA's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*5.6918%+0*%*(1 - 27.32%)
=5.69%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.69% mean?
REVO Insurance SpA (MIL:REVO) has a WACC % of 5.69% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on REVO Insurance SpA and its competitors. This is 41% below median its historical median of 9.57. Over the past decade, REVO Insurance SpA's WACC % has ranged from 2.69 to 10.26. According to the industry distribution chart, REVO Insurance SpA ranks #104 out of 521 companies in the Insurance industry, placing it in the top 20%.
Is REVO Insurance SpA's WACC % too high?
REVO Insurance SpA's current WACC % of 5.69% is 41% below median its 10-year median of 9.57. Over the past 10 years, this metric has ranged from a low of 2.69 to a high of 10.26. The Insurance industry median WACC % is 9.15. REVO Insurance SpA's value of 5.69% is 37.8% below this industry median. Based on the distribution chart, REVO Insurance SpA ranks #104 out of 521 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, REVO Insurance SpA has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does REVO Insurance SpA's WACC % compare to CB and PGR?
According to the Insurance industry distribution chart, REVO Insurance SpA ranks #104 out of 521 companies for WACC %. This places REVO Insurance SpA in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 9.15. REVO Insurance SpA's value of 5.69% is 37.8% below this benchmark. Historically, REVO Insurance SpA's own WACC % has ranged from 2.69 to 10.26 over the past decade. While the company's 10-year median is 9.57 vs. the industry median of 9.15, REVO Insurance SpA has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.15, based on 521 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. REVO Insurance SpA's current WACC % of 5.69% is 37.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on REVO Insurance SpA and its competitors. For the Insurance industry, the median WACC % is 9.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. REVO Insurance SpA's current WACC % is 5.69%, which is 41% below median its own 10-year median of 9.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is REVO Insurance SpA stock overvalued right now?
Based on GuruFocus' analysis, REVO Insurance SpA (MIL:REVO) is currently considered Modestly Overvalued. The stock's GF Value™ is €19.85, compared to a current price of €25.75 — trading 29.7% above its estimated fair value. The current WACC % is 5.69%, which is 41% below median its 10-year median of 9.57 and 37.8% below the Insurance industry median of 9.15. REVO Insurance SpA's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For REVO Insurance SpA (MIL:REVO), the current WACC % is 5.69% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is REVO Insurance SpA (MIL:REVO) Overvalued in 2026?

Based on GuruFocus' analysis, REVO Insurance SpA stock appears to be overvalued. The current stock price of €25.75 is trading 29.7% above its estimated GF Value™ of €19.85. GuruFocus considers REVO Insurance SpA to be Modestly Overvalued.

Key valuation signals for MIL:REVO:

  • WACC %: 5.69% (41% below median its 10-year median of 9.57)
  • GF Value™: €19.85 vs. price of €25.75 (29.7% above fair value)
  • GF Score™: 81/100 with 5 warning signs
  • Industry Position: 37.8% below the Insurance median (#104 of 521)

No single metric tells the full story. See the MIL:REVO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


REVO Insurance SpA Business Description

Other Exchanges REVOm:UKH0O:Germany
Address Via Monte Rosa 91, Milan, ITA, 20149
REVO Insurance SpA is an insurance company based in Italy. It specializes in special and parametric risks and with a prevalent, as well as focus on the SME sector. It operates in the Non-life Operations segment, Life Operations segment, Equity interests, and others, and the majority of its revenue comes from the Non-life Operations segment.
81GF Score

Get the complete analysis for MIL:REVO

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.75
Price
€19.85
GF Value