Grupa Virtus (WAR:GVT) WACC %:5.54% (As of Jun. 27, 2026)


WAR:GVT Grupa Virtus SA WAR:GVT
24 GF Score
Price zł1.59
! 4 Warning Signs
View Full Analysis

What is Grupa Virtus WACC %?

Grupa Virtus WAR:GVT +6.16% 24 WACC % is 5.54% as of Jun. 27, 2026. GuruFocus rates WAR:GVT with a GF Score™ of 24/100. The stock has 4 warning signs investors should review. Among 555 Credit Services companies, Grupa Virtus ranks better than 62.88% on this metric.

As of today (2026-06-27), Grupa Virtus's weighted average cost of capital is 5.54%%. Grupa Virtus's ROIC % is 0.86% (calculated using TTM income statement data). Grupa Virtus earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Grupa Virtus  (WAR:GVT) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grupa Virtus's weighted average cost of capital is 5.54%%. Grupa Virtus's ROIC % is 0.86% (calculated using TTM income statement data). Grupa Virtus earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Grupa Virtus WACC % Historical Data

* Premium members only.

The historical data trend for Grupa Virtus's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupa Virtus WACC % Chart

Grupa Virtus Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 11.83 11.28 -3.86 -16.26

Grupa Virtus Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.86 10.80 8.89 -16.26 7.03

WAR:GVT vs V, MA, AXP: WACC % Comparison

For the Credit Services subindustry, Grupa Virtus's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa Virtus WACC % vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Grupa Virtus's WACC % distribution charts can be found below:

* The bar in red indicates where Grupa Virtus's WACC % falls into.


WAR:GVT
24GF Score
Grupa Virtus SA WAR:GVT
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupa Virtus WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Grupa Virtus's market capitalization (E) is zł132.586 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Grupa Virtus's latest one-year quarterly average Book Value of Debt (D) is zł0.273 Mil.
a) weight of equity = E / (E + D) = 132.586 / (132.586 + 0.273) = 0.9979
b) weight of debt = D / (E + D) = 0.273 / (132.586 + 0.273) = 0.0021

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Grupa Virtus's beta is -0.0255.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.74% + -0.0255 * 6% = 5.587%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Grupa Virtus's interest expense (positive number) was zł-0.0507 Mil. Its total Book Value of Debt (D) is zł0.273 Mil.
Cost of Debt = -0.0507 / 0.273 = -18.5714%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / 5.644 = 0%.

Grupa Virtus's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9979*5.587%+0.0021*-18.5714%*(1 - 0%)
=5.54%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.54% mean?
Grupa Virtus (WAR:GVT) has a WACC % of 5.54% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Grupa Virtus and its competitors. According to the industry distribution chart, Grupa Virtus ranks #206 out of 555 companies in the Credit Services industry, placing it in the top 37.1%.
Is Grupa Virtus' WACC % too high?
Grupa Virtus' current WACC % is 5.54%. The Credit Services industry median WACC % is 7.29. Grupa Virtus' value of 5.54% is 24% below this industry median. Based on the distribution chart, Grupa Virtus ranks #206 out of 555 companies in the Credit Services industry, which is above the industry midpoint. Overall, Grupa Virtus has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Grupa Virtus' WACC % compare to V and MA?
According to the Credit Services industry distribution chart, Grupa Virtus ranks #206 out of 555 companies for WACC %. This puts Grupa Virtus in the upper half of its industry. The industry median WACC % is 7.29. Grupa Virtus' value of 5.54% is 24% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Credit Services company?
The median WACC % among Credit Services companies is 7.29, based on 555 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Grupa Virtus's current WACC % of 5.54% is 24% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Grupa Virtus and its competitors. For the Credit Services industry, the median WACC % is 7.29 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grupa Virtus's current WACC % is 5.54%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupa Virtus stock overvalued right now?
Grupa Virtus (WAR:GVT) has a current WACC % of 5.54%. The current WACC % is 5.54% and 24% below the Credit Services industry median of 7.29. Grupa Virtus' overall GF Score™ is 24/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Grupa Virtus (WAR:GVT), the current WACC % is 5.54% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Grupa Virtus Business Description

Address ul. Krakqwskie Przedmiescie 13, Warsaw, POL, 00-071
Grupa Virtus SA focused on providing specialized financing services for the defense sector. Its business is based on the financial operator model, whose mission is to support companies implementing key projects for national security from production financing, through technological investments, to the implementation of contracts for public and private entities. The group conducts business based on the highest standards of quality and safety. It consistently obtains the licenses, certificates, and attestations required for collaboration with the defense sector, including AQAP, ISO 9001, WSK, ISO 27001, ISO 37001, and NCAGE identification.
24GF Score

Get the complete analysis for WAR:GVT

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.59
Price