GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » GreenMobility AS (FRA:2G9) » Definitions » Altman Z-Score

GreenMobility AS (FRA:2G9) Altman Z-Score : 1.18 (As of Apr. 04, 2025)


View and export this data going back to 2020. Start your Free Trial

What is GreenMobility AS Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.15 is in distress zone. This implies bankruptcy possibility in the next two years.

GreenMobility AS has a Altman Z-Score of 1.18, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for GreenMobility AS's Altman Z-Score or its related term are showing as below:

FRA:2G9' s Altman Z-Score Range Over the Past 10 Years
Min: -0.42   Med: 1.26   Max: 3.17
Current: 1.15

During the past 11 years, GreenMobility AS's highest Altman Z-Score was 3.17. The lowest was -0.42. And the median was 1.26.


GreenMobility AS Altman Z-Score Historical Data

The historical data trend for GreenMobility AS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GreenMobility AS Altman Z-Score Chart

GreenMobility AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.17 2.87 0.60 0.65 1.26

GreenMobility AS Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.60 0.48 0.65 - 1.26

Competitive Comparison of GreenMobility AS's Altman Z-Score

For the Rental & Leasing Services subindustry, GreenMobility AS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GreenMobility AS's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, GreenMobility AS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where GreenMobility AS's Altman Z-Score falls into.


;
;

GreenMobility AS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

GreenMobility AS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.4287+1.4*0.0398+3.3*0.0654+0.6*1.0709+1.0*0.7758
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2024:
Total Assets was €22.39 Mil.
Total Current Assets was €3.51 Mil.
Total Current Liabilities was €13.11 Mil.
Retained Earnings was €0.89 Mil.
Pre-Tax Income was €0.18 Mil.
Interest Expense was €-1.29 Mil.
Revenue was €17.37 Mil.
Market Cap (Today) was €23.07 Mil.
Total Liabilities was €21.54 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3.508 - 13.106)/22.389
=-0.4287

X2=Retained Earnings/Total Assets
=0.89/22.389
=0.0398

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.177 - -1.287)/22.389
=0.0654

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=23.072/21.544
=1.0709

X5=Revenue/Total Assets
=17.37/22.389
=0.7758

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

GreenMobility AS has a Altman Z-Score of 1.18 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


GreenMobility AS  (FRA:2G9) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


GreenMobility AS Altman Z-Score Related Terms

Thank you for viewing the detailed overview of GreenMobility AS's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


GreenMobility AS Business Description

Traded in Other Exchanges
Address
Landgreven 3, 4. floor, Copenhagen, DNK, 1301
GreenMobility AS offers modern urbanites easy, flexible and sustainable transport in the form of electric, shared city cars. Users have access to these cars via the GreenMobility app. Trips are paid per minute, through minute packages, or on daily basis. GreenMobility operates a total of 1600 EVs in Copenhagen, Aarhus, Malmo, Gothenburg, Antwerp, Gent and Helsinki. More than 200,000 people have signed up with GreenMobility. The company sees a rapidly growing market for car sharing in large cities that demand green transport for their citizens and to reduce the number of private cars. Geographically it derives key revenue from domestic sales in Denmark.

GreenMobility AS Headlines

No Headlines