GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » MSP Recovery Inc (NAS:MSPR) » Definitions » Altman Z-Score

MSPR (MSP Recovery) Altman Z-Score : -1.08 (As of Mar. 14, 2025)


View and export this data going back to 2022. Start your Free Trial

What is MSP Recovery Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -1.08 is in distress zone. This implies bankruptcy possibility in the next two years.

MSP Recovery has a Altman Z-Score of -1.08, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MSP Recovery's Altman Z-Score or its related term are showing as below:

MSPR' s Altman Z-Score Range Over the Past 10 Years
Min: -1.08   Med: -0.51   Max: 0.03
Current: -1.08

During the past 4 years, MSP Recovery's highest Altman Z-Score was 0.03. The lowest was -1.08. And the median was -0.51.


MSP Recovery Altman Z-Score Historical Data

The historical data trend for MSP Recovery's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MSP Recovery Altman Z-Score Chart

MSP Recovery Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - -0.24 -0.60

MSP Recovery Quarterly Data
Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.55 -0.60 -0.60 -0.62 -1.08

Competitive Comparison of MSP Recovery's Altman Z-Score

For the Health Information Services subindustry, MSP Recovery's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSP Recovery's Altman Z-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, MSP Recovery's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MSP Recovery's Altman Z-Score falls into.



MSP Recovery Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MSP Recovery's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.4287+1.4*-0.0572+3.3*-0.1483+0.6*0.0019+1.0*0.0039
=-1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was $2,787.85 Mil.
Total Current Assets was $10.76 Mil.
Total Current Liabilities was $1,205.99 Mil.
Retained Earnings was $-159.42 Mil.
Pre-Tax Income was -190.384 + -211.848 + -176.6 + -225.953 = $-804.79 Mil.
Interest Expense was -106.653 + -101.99 + -97.953 + -84.882 = $-391.48 Mil.
Revenue was 3.668 + 0.337 + 6.001 + 0.728 = $10.73 Mil.
Market Cap (Today) was $3.70 Mil.
Total Liabilities was $1,940.86 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(10.76 - 1205.994)/2787.852
=-0.4287

X2=Retained Earnings/Total Assets
=-159.416/2787.852
=-0.0572

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-804.785 - -391.478)/2787.852
=-0.1483

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3.699/1940.864
=0.0019

X5=Revenue/Total Assets
=10.734/2787.852
=0.0039

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MSP Recovery has a Altman Z-Score of -1.08 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


MSP Recovery  (NAS:MSPR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MSP Recovery Altman Z-Score Related Terms

Thank you for viewing the detailed overview of MSP Recovery's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MSP Recovery Business Description

Traded in Other Exchanges
N/A
Address
2701 South Le Jeune Road, 10th Floor, Coral Gables, FL, USA, 33134
MSP Recovery Inc is a healthcare recovery and data analytics company. The business model includes two principal lines of business: Claims Recovery and Chase to Pay Services. It offers an antiquated healthcare reimbursement system with data-driven solutions to secure recoveries against responsible parties. MSP Recovery provides the healthcare industry with comprehensive compliance solutions platform to recover any claims where the law places primary payment responsibility on another payer.
Executives
John Hasan Ruiz director, 10 percent owner, officer: Chief Executive Officer C/O MSP RECOVERY, 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Cano Health, Inc. 10 percent owner 9725 NW 117TH AVENUE, SUITE 200, MIAMI FL 33178
Frank Carlos Quesada director, 10 percent owner, officer: See Remarks C/O MSP RECOVERY, 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Ricardo Rivera officer: See Remarks C/O MSP RECOVERY, 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Nomura Securities International Inc 10 percent owner WORLDWIDE PLAZA, 309 WEST 49TH STREET, NEW YORK NY 10019
Calvin Hamstra officer: Chief Financial Officer 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Alexandra Marie Plasencia officer: General Counsel C/O MSP RECOVERY, 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Thomas W Hawkins director GERALD STEVENS INC, PO BOX 350526, FORT LAUDERDALE FL 33335-0526
Ophir Sternberg director, 10 percent owner C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Michael Frederick Arrigo director 2701 S LE JEUNE ROAD, 10TH FLOOR, CORAL GABLES FL 33134-5809
Nomura Holdings Inc 10 percent owner 1-13-1 NIHONBASHI, CHUO-KU, TOKYO M0 103-8645
Oliver Spv Holdings Llc 10 percent owner 822 OLIVER ST., WOODMERE NY 11598
Boris Hirmas 10 percent owner 4128 NE 2ND AVENUE, MIAMI FL 33137
Jls Equities Llc 10 percent owner 58 LARCH HILL ROAD, LAWRENCE NY 11559
Jessica Wasserstrom 10 percent owner 4128 NE 2ND AVENUE, MIAMI FL 33137