GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Nation Media Group PLC (NAI:NMG) » Definitions » Altman Z-Score

Nation Media Group (NAI:NMG) Altman Z-Score : 2.18 (As of Sep. 24, 2024)


View and export this data going back to . Start your Free Trial

What is Nation Media Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.15 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Nation Media Group has a Altman Z-Score of 2.18, indicating it is in Grey Zones. This implies that Nation Media Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nation Media Group's Altman Z-Score or its related term are showing as below:

NAI:NMG' s Altman Z-Score Range Over the Past 10 Years
Min: 2.15   Med: 4.12   Max: 13.92
Current: 2.15

During the past 13 years, Nation Media Group's highest Altman Z-Score was 13.92. The lowest was 2.15. And the median was 4.12.


Nation Media Group Altman Z-Score Historical Data

The historical data trend for Nation Media Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nation Media Group Altman Z-Score Chart

Nation Media Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.36 2.35 2.53 2.48 2.29

Nation Media Group Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 2.35 2.53 2.48 2.29

Competitive Comparison of Nation Media Group's Altman Z-Score

For the Entertainment subindustry, Nation Media Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nation Media Group's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nation Media Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nation Media Group's Altman Z-Score falls into.



Nation Media Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nation Media Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3146+1.4*0.6307+3.3*-0.0338+0.6*0.7166+1.0*0.6029
=2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was KES11,804 Mil.
Total Current Assets was KES7,302 Mil.
Total Current Liabilities was KES3,588 Mil.
Retained Earnings was KES7,445 Mil.
Pre-Tax Income was KES-432 Mil.
Interest Expense was KES-33 Mil.
Revenue was KES7,116 Mil.
Market Cap (Today) was KES2,825 Mil.
Total Liabilities was KES3,942 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7302 - 3588.1)/11803.5
=0.3146

X2=Retained Earnings/Total Assets
=7444.8/11803.5
=0.6307

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-431.8 - -32.6)/11803.5
=-0.0338

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2824.800/3941.9
=0.7166

X5=Revenue/Total Assets
=7116.2/11803.5
=0.6029

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nation Media Group has a Altman Z-Score of 2.18 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Nation Media Group  (NAI:NMG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nation Media Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Nation Media Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nation Media Group Business Description

Traded in Other Exchanges
N/A
Address
Kimathi Street, P. O Box 49010, Nation Centre, Nairobi, KEN, 00100
Nation Media Group PLC is a media house in East and Central Africa. Its principal activities of the group are the publication, printing, and distribution of newspapers and magazines, radio and television broadcasting, and digital online products. It has businesses in television networks, film, and TV entertainment and delivers content on a multi-platform basis. Its operating segments are Newspapers & Digital and broadcasting. It generated the majority of its revenue from Newspapers & Digital segments that are engaged in the sale of newspapers, advertisements published in the newspapers, advertisements in the digital platforms, and subscriptions of e-paper.

Nation Media Group Headlines

From GuruFocus

NMG Announces Grant of Stock Options

By Business Wire Business Wire 05-12-2023

NMG Capitalizes Accrued Interests

By Business Wire Business Wire 01-03-2023

NMG Pays Accrued Interests

By Business Wire 01-02-2024