GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Under Armour Inc (NYSE:UAA) » Definitions » Altman Z-Score

UAA (Under Armour) Altman Z-Score : 2.70 (As of Dec. 15, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Under Armour Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.7 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Under Armour has a Altman Z-Score of 2.70, indicating it is in Grey Zones. This implies that Under Armour is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Under Armour's Altman Z-Score or its related term are showing as below:

UAA' s Altman Z-Score Range Over the Past 10 Years
Min: 1.78   Med: 4.08   Max: 13.94
Current: 2.7

During the past 13 years, Under Armour's highest Altman Z-Score was 13.94. The lowest was 1.78. And the median was 4.08.


Under Armour Altman Z-Score Historical Data

The historical data trend for Under Armour's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Under Armour Altman Z-Score Chart

Under Armour Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Mar23 Mar24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.61 4.25 3.87 2.95 2.85

Under Armour Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.81 2.82 2.85 2.18 2.75

Competitive Comparison of Under Armour's Altman Z-Score

For the Apparel Manufacturing subindustry, Under Armour's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Under Armour's Altman Z-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Under Armour's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Under Armour's Altman Z-Score falls into.



Under Armour Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Under Armour's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.309+1.4*0.1922+3.3*-0.0045+0.6*1.4505+1.0*1.2016
=2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was $4,495 Mil.
Total Current Assets was $2,570 Mil.
Total Current Liabilities was $1,181 Mil.
Retained Earnings was $864 Mil.
Pre-Tax Income was 167.913 + -300.114 + -8.747 + 118.945 = $-22 Mil.
Interest Expense was -1.747 + 0 + 0 + -0.211 = $-2 Mil.
Revenue was 1399.023 + 1183.665 + 1332.062 + 1486.095 = $5,401 Mil.
Market Cap (Today) was $3,640 Mil.
Total Liabilities was $2,509 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2569.736 - 1181.129)/4494.593
=0.309

X2=Retained Earnings/Total Assets
=864.027/4494.593
=0.1922

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-22.003 - -1.958)/4494.593
=-0.0045

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3639.953/2509.392
=1.4505

X5=Revenue/Total Assets
=5400.845/4494.593
=1.2016

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Under Armour has a Altman Z-Score of 2.70 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Under Armour  (NYSE:UAA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Under Armour Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Under Armour's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Under Armour Business Description

Address
1020 Hull Street, Baltimore, MD, USA, 21230
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and elsewhere. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. Under Armour also operates a digital fitness app called MapMyFitness. The Baltimore-based company was founded in 1996 and is led by controlling shareholder Kevin Plank.
Executives
Shawn Curran officer: Chief Supply Chain Officer 1020 HULL STREET, BALTIMORE MD 21230
James A Dausch officer: Chief Consumer Officer 1020 HULL STREET, BALTIMORE MD 21230
Stephanie Linnartz director, officer: President & CEO 10400 FERNWOOD ROAD, BETHESDA MD 20817
Carolyn Everson director C/O THE HERTZ CORPORATION, 225 BRAE BOULEVARD, PARK RIDGE NJ 07656-0713
Patrick Whitesell director 11601 WILSHIRE BOULEVARD, SUITE 1600, LOS ANGELES CA 90025
Mehri Shadman officer: Chief Legal Officer 1020 HULL STREET, BALTIMORE MD 21230
David Baxter officer: President, Americas 1415 MURFREESBORO ROAD, GENESCO INC., NASHVILLE TN 37217
Jerri Devard director 120 E 87TH STREET, #P6A, NEW YORK NY 10128
Westley Moore director 325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
David Bergman officer: Chief Financial Officer 1020 HULL STREET, BALTIMORE MD 21230
Aditya Maheshwari officer: Chief Accounting Officer 1020 HULL STREET, BALTIMORE MD 21230
Lisa K. Collier officer: Chief Product Officer 1020 HULL STREET, BALTIMORE MD 21230
Browne Colin officer: Chief Operating Officer 1020 HULL STREET, BALTIMORE MD 21230
Tchernavia Rocker officer: Chief Administrative Officer 3700 WEST JUNEAU AVENUE, MILWAUKEE WI 53202
Stephanie L. Pugliese officer: President, Americas 170 COUNTRYSIDE DRIVE, BELLEVILLE WI 53508