Wayfair (HAM:1WF) Cyclically Adjusted Book per Share: €-11.79 (As of Mar. 2026)


HAM:1WF Wayfair Inc HAM:1WF
58 GF Score
Price €82.70
GF Value €47.02
! 6 Warning Signs
View Full Analysis

What is Wayfair Cyclically Adjusted Book per Share?

Wayfair HAM:1WF -1.03% 58 Cyclically Adjusted Book per Share is €-11.79 as of Mar. 2026. GuruFocus rates HAM:1WF with a GF Score™ of 58/100 and a GF Value™ of €47.02. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wayfair's adjusted book value per share for the three months ended in Mar. 2026 was €-18.678. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €-11.79 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-05), Wayfair's current stock price is €82.70. Wayfair's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €-11.79. Wayfair's Cyclically Adjusted PB Ratio of today is .


Wayfair  (HAM:1WF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wayfair Cyclically Adjusted Book per Share Related Terms


Wayfair Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wayfair's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wayfair Cyclically Adjusted Book per Share Chart

Wayfair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -11.74

Wayfair Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -11.74 -11.79

HAM:1WF vs CART, CHWY, ETSY: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Wayfair's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayfair Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wayfair's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wayfair's Cyclically Adjusted PB Ratio falls into.


HAM:1WF
58GF Score
Wayfair Inc HAM:1WF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wayfair Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wayfair's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-18.678/330.2130*330.2130
=-18.678

Current CPI (Mar. 2026) = 330.2130.

Wayfair Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.699 241.018 2.328
201609 1.153 241.428 1.577
201612 0.877 241.432 1.199
201703 0.394 243.801 0.534
201706 0.122 244.955 0.164
201709 0.029 246.819 0.039
201712 -0.463 246.524 -0.620
201803 -1.161 249.554 -1.536
201806 -1.870 251.989 -2.450
201809 -2.969 252.439 -3.884
201812 -3.203 251.233 -4.210
201903 -4.639 254.202 -6.026
201906 -5.817 256.143 -7.499
201909 -6.672 256.759 -8.581
201912 -9.079 256.974 -11.667
202003 -11.234 258.115 -14.372
202006 -7.355 257.797 -9.421
202009 -12.963 260.280 -16.446
202012 -9.843 260.474 -12.478
202103 -11.898 264.877 -14.833
202106 -12.356 271.696 -15.017
202109 -12.478 274.310 -15.021
202112 -13.666 278.802 -16.186
202203 -16.480 287.504 -18.928
202206 -19.226 296.311 -21.426
202209 -22.560 296.808 -25.099
202212 -22.167 296.797 -24.663
202303 -23.048 301.836 -25.215
202306 -22.114 305.109 -23.934
202309 -21.840 307.789 -23.431
202312 -21.010 306.746 -22.617
202403 -21.581 312.332 -22.817
202406 -21.009 314.175 -22.081
202409 -19.926 315.301 -20.868
202412 -20.978 315.605 -21.949
202503 -20.467 319.799 -21.133
202506 -18.361 322.561 -18.797
202509 -18.181 324.800 -18.484
202512 -18.227 324.054 -18.573
202603 -18.678 330.213 -18.678

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €-11.79 mean?
Wayfair (HAM:1WF) has a Cyclically Adjusted Book per Share of €-11.79 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wayfair and its competitors.
Is Wayfair's Cyclically Adjusted Book per Share too high?
Wayfair's current Cyclically Adjusted Book per Share is €-11.79. Overall, Wayfair has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Wayfair's Cyclically Adjusted Book per Share compare to CART and CHWY?
Wayfair's Cyclically Adjusted Book per Share of €-11.79 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wayfair and its competitors. Wayfair's current Cyclically Adjusted Book per Share is €-11.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wayfair stock overvalued right now?
Wayfair (HAM:1WF) has a current Cyclically Adjusted Book per Share of €-11.79. The stock's GF Value™ is €47.02, compared to a current price of €82.70 — trading 75.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €-11.79. Wayfair's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wayfair (HAM:1WF), the current Cyclically Adjusted Book per Share is €-11.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wayfair (HAM:1WF) Overvalued in 2026?

Based on GuruFocus' analysis, Wayfair stock appears to be overvalued. The current stock price of €82.70 is trading 75.9% above its estimated GF Value™ of €47.02.

Key valuation signals for HAM:1WF:

  • Cyclically Adjusted Book per Share: €-11.79
  • GF Value™: €47.02 vs. price of €82.70 (75.9% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the HAM:1WF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wayfair Business Description

Address 4 Copley Place, Boston, MA, USA, 02116
Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 13 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.
58GF Score

Get the complete analysis for HAM:1WF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€82.70
Price
€47.02
GF Value