Wayfair (HAM:1WF) EBIT: €-139 Mil (TTM As of Mar. 2026)


HAM:1WF Wayfair Inc HAM:1WF
58 GF Score
Price €74.58
GF Value €46.31
! 6 Warning Signs
View Full Analysis

What is Wayfair EBIT?

Wayfair HAM:1WF +1.86% 58 EBIT is €-139 Mil as of Mar. 2026. GuruFocus rates HAM:1WF with a GF Score™ of 58/100 and a GF Value™ of €46.31. The stock has 6 warning signs investors should review.

Wayfair's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was €-56 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was €-139 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Wayfair's annualized ROC % for the quarter that ended in Mar. 2026 was 2.39%. Wayfair's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -19.97%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Wayfair's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -1.07%.


Wayfair  (HAM:1WF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Wayfair's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=44.98 * ( 1 - 0% )/( (1804.502 + 1957.495)/ 2 )
=44.98/1880.9985
=2.39 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2937.76 - 1242.57 - ( 1316.868 - max(0, 1818.166 - 1708.854+1316.868))
=1804.502

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2482.55 - 946.31 - ( 918.63 - max(0, 1777.575 - 1356.32+918.63))
=1957.495

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Wayfair's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-224.9/( ( (1176.812 + max(-1322.846, 0)) + (1075.195 + max(-1339.885, 0)) )/ 2 )
=-224.9/( ( 1176.812 + 1075.195 )/ 2 )
=-224.9/1126.0035
=-19.97 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(112.728 + 60.634 + 126.392) - (1242.57 + 226.31 + 153.72)
=-1322.846

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(136.67 + 67.47 + 233.55) - (946.31 + 0 + 831.265)
=-1339.885

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Wayfair's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=-139.187/13025.056
=-1.07 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wayfair EBIT Related Terms


Wayfair EBIT Historical Data

* Premium members only.

The historical data trend for Wayfair's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wayfair EBIT Chart

Wayfair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -86.73 -1,219.65 -652.90 -432.62 -157.99

Wayfair Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -80.48 39.88 -56.23 -66.61 -56.23

HAM:1WF vs CART, CHWY, VIPS: EBIT Comparison

For the Internet Retail subindustry, Wayfair's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayfair EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wayfair's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Wayfair's EV-to-EBIT falls into.


HAM:1WF
58GF Score
Wayfair Inc HAM:1WF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wayfair EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-139 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-139 Mil mean?
Wayfair (HAM:1WF) has a EBIT of €-139 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wayfair.
Is Wayfair's EBIT too high?
Wayfair's current EBIT is €-139 Mil. Overall, Wayfair has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Wayfair's EBIT compare to CART and CHWY?
Wayfair's EBIT of €-139 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wayfair. Wayfair's current EBIT is €-139 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wayfair stock overvalued right now?
Wayfair (HAM:1WF) has a current EBIT of €-139 Mil. The stock's GF Value™ is €46.31, compared to a current price of €74.58 — trading 61% above its estimated fair value. The current EBIT is €-139 Mil. Wayfair's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Wayfair (HAM:1WF), the current EBIT is €-139 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wayfair (HAM:1WF) Overvalued in 2026?

Based on GuruFocus' analysis, Wayfair stock appears to be overvalued. The current stock price of €74.58 is trading 61% above its estimated GF Value™ of €46.31.

Key valuation signals for HAM:1WF:

  • EBIT: €-139 Mil
  • GF Value™: €46.31 vs. price of €74.58 (61% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the HAM:1WF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wayfair Business Description

Address 4 Copley Place, Boston, MA, USA, 02116
Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 13 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.
58GF Score

Get the complete analysis for HAM:1WF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€74.58
Price
€46.31
GF Value