Marriott International (MEX:MAR) Cyclically Adjusted Book per Share: MXN33.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:MAR Marriott International Inc MEX:MAR
79 GF Score
Price MXN6,142.80
GF Value MXN5,330.73
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Marriott International Cyclically Adjusted Book per Share?

Marriott International MEX:MAR 79 Cyclically Adjusted Book per Share is MXN33.25 as of Jun. 2026. GuruFocus rates MEX:MAR with a GF Score™ of 79/100 and a GF Value™ of MXN5,330.73 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott International's adjusted book value per share for the three months ended in Jun. 2026 was MXN-301.592. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN33.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marriott International's average Cyclically Adjusted Book Growth Rate was 38.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott International was 104.10% per year. The lowest was -84.40% per year. And the median was -7.70% per year.

As of today (2026-08-27), Marriott International's current stock price is MXN6142.80. Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN33.25. Marriott International's Cyclically Adjusted PB Ratio of today is 184.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 164.68. And the median was 222.49.


Marriott International  (MEX:MAR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6142.80/33.25
=184.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 164.68. And the median was 222.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott International Cyclically Adjusted Book per Share Related Terms


Marriott International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marriott International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International Cyclically Adjusted Book per Share Chart

Marriott International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.57 13.17 19.31 25.33 31.10

Marriott International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.72 30.18 31.10 31.96 33.25

MEX:MAR vs HLT, H, HTHT: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Marriott International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted PB Ratio falls into.


MEX:MAR
79GF Score
Marriott International Inc MEX:MAR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-301.592/333.9520*333.9520
=-301.592

Current CPI (Jun. 2026) = 333.9520.

Marriott International Quarterly Data

Book Value per Share CPI Adj_Book
201609 289.216 241.428 400.054
201612 286.706 241.432 396.576
201703 255.402 243.801 349.843
201706 236.873 244.955 322.934
201709 223.482 246.819 302.376
201712 196.299 246.524 265.915
201803 182.598 249.554 244.352
201806 160.092 251.989 212.164
201809 127.431 252.439 168.579
201812 128.807 251.233 171.217
201903 93.071 254.202 122.270
201906 72.048 256.143 93.934
201909 50.608 256.759 65.823
201912 40.914 256.974 53.170
202003 -1.447 258.115 -1.872
202006 -5.623 257.797 -7.284
202009 15.599 260.280 20.014
202012 26.367 260.474 33.805
202103 14.690 264.877 18.521
202106 48.665 271.696 59.816
202109 57.955 274.310 70.556
202112 88.893 278.802 106.477
202203 107.798 287.504 125.213
202206 109.555 296.311 123.472
202209 66.966 296.808 75.346
202212 35.653 296.797 40.116
202303 8.282 301.836 9.163
202306 -12.818 305.109 -14.030
202309 -39.004 307.789 -42.319
202312 -39.845 306.746 -43.379
202403 -93.448 312.332 -99.917
202406 -135.409 314.175 -143.933
202409 -171.106 315.301 -181.227
202412 -225.539 315.605 -238.650
202503 -235.359 319.799 -245.775
202506 -205.107 322.561 -212.350
202509 -212.381 324.800 -218.365
202512 -255.391 324.054 -263.192
202603 -278.768 330.213 -281.924
202606 -301.592 333.952 -301.592

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN33.25 mean?
Marriott International (MEX:MAR) has a Cyclically Adjusted Book per Share of MXN33.25 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors.
Is Marriott International's Cyclically Adjusted Book per Share too high?
Marriott International's current Cyclically Adjusted Book per Share is MXN33.25. Overall, Marriott International has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marriott International's Cyclically Adjusted Book per Share compare to HLT and H?
Marriott International's Cyclically Adjusted Book per Share of MXN33.25 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors. Marriott International's current Cyclically Adjusted Book per Share is MXN33.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott International stock overvalued right now?
Based on GuruFocus' analysis, Marriott International (MEX:MAR) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN5,330.73, compared to a current price of MXN6,142.80 — trading 15.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN33.25. Marriott International's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marriott International (MEX:MAR), the current Cyclically Adjusted Book per Share is MXN33.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott International (MEX:MAR) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott International stock appears to be overvalued. The current stock price of MXN6,142.80 is trading 15.2% above its estimated GF Value™ of MXN5,330.73. GuruFocus considers Marriott International to be Modestly Overvalued.

Key valuation signals for MEX:MAR:

  • Cyclically Adjusted Book per Share: MXN33.25
  • GF Value™: MXN5,330.73 vs. price of MXN6,142.80 (15.2% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the MEX:MAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott International Business Description

Address 7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.8 million rooms across roughly 30 brands. At the end of 2025, luxury represented roughly 10% of total rooms, premium was 42%, select service was 46%, and midscale was 2%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 99% of total rooms as of Dec. 31, 2025. North America makes up 61% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.
79GF Score

Get the complete analysis for MEX:MAR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN6,142.80
Price
MXN5,330.73
GF Value