GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott International Inc (MEX:MAR) » Definitions » Piotroski F-Score

Marriott International (MEX:MAR) Piotroski F-Score : 5 (As of Dec. 15, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Marriott International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marriott International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Marriott International's Piotroski F-Score or its related term are showing as below:

MEX:MAR' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Marriott International was 9. The lowest was 4. And the median was 6.


Marriott International Piotroski F-Score Historical Data

The historical data trend for Marriott International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott International Piotroski F-Score Chart

Marriott International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 7.00 8.00 6.00

Marriott International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 5.00

Competitive Comparison of Marriott International's Piotroski F-Score

For the Lodging subindustry, Marriott International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marriott International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 14394.162 + 9360.288 + 14143.12 + 11499.135 = MXN49,397 Mil.
Cash Flow from Operations was 12747.66 + 12928.483 + 14143.12 + 17327.464 = MXN57,147 Mil.
Revenue was 103458.041 + 99195.816 + 117963.143 + 123162.827 = MXN443,780 Mil.
Gross Profit was 18790.493 + 19749.543 + 27443.514 + 25085.442 = MXN91,069 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(440123.271 + 435796.843 + 427453.144 + 471559.452 + 516063.073) / 5 = MXN458199.1566 Mil.
Total Assets at the begining of this year (Sep23) was MXN440,123 Mil.
Long-Term Debt & Capital Lease Obligation was MXN265,858 Mil.
Total Current Assets was MXN70,353 Mil.
Total Current Liabilities was MXN167,722 Mil.
Net Income was 13120.808 + 13644.925 + 12446.471 + 13099.011 = MXN52,311 Mil.

Revenue was 115474.808 + 101210.375 + 104149.193 + 103259.221 = MXN424,094 Mil.
Gross Profit was 24935.384 + 21593.95 + 24378.626 + 24334.199 = MXN95,242 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(498107.745 + 483793.24 + 448155.575 + 430089.02 + 440123.271) / 5 = MXN460053.7702 Mil.
Total Assets at the begining of last year (Sep22) was MXN498,108 Mil.
Long-Term Debt & Capital Lease Obligation was MXN206,170 Mil.
Total Current Assets was MXN64,136 Mil.
Total Current Liabilities was MXN133,725 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marriott International's current Net Income (TTM) was 49,397. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marriott International's current Cash Flow from Operations (TTM) was 57,147. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=49396.705/440123.271
=0.1122338

ROA (Last Year)=Net Income/Total Assets (Sep22)
=52311.215/498107.745
=0.10501988

Marriott International's return on assets of this year was 0.1122338. Marriott International's return on assets of last year was 0.10501988. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marriott International's current Net Income (TTM) was 49,397. Marriott International's current Cash Flow from Operations (TTM) was 57,147. ==> 57,147 > 49,397 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=265858.431/458199.1566
=0.58022462

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=206170.065/460053.7702
=0.44814341

Marriott International's gearing of this year was 0.58022462. Marriott International's gearing of last year was 0.44814341. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=70353.442/167721.976
=0.41946466

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=64136.379/133724.872
=0.47961444

Marriott International's current ratio of this year was 0.41946466. Marriott International's current ratio of last year was 0.47961444. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marriott International's number of shares in issue this year was 281.5. Marriott International's number of shares in issue last year was 298.6. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=91068.992/443779.827
=0.2052121

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=95242.159/424093.597
=0.22457816

Marriott International's gross margin of this year was 0.2052121. Marriott International's gross margin of last year was 0.22457816. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=443779.827/440123.271
=1.00830803

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=424093.597/498107.745
=0.85140936

Marriott International's asset turnover of this year was 1.00830803. Marriott International's asset turnover of last year was 0.85140936. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marriott International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Marriott International  (MEX:MAR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marriott International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marriott International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott International Business Description

Address
7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.7 million rooms across roughly 30 brands. At the end of 2023, luxury represented roughly 10% of total rooms, premium 42%, select service was 46%, midscale 1%, and other 1%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 97% of total rooms as of Dec. 31, 2023. North America makes up 63% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.