GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Merlin Properties SOCIMI SA (OTCPK:MRPRF) » Definitions » Cyclically Adjusted Book per Share

MRPRF (Merlin Properties SOCIMI) Cyclically Adjusted Book per Share : $15.38 (As of Dec. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Merlin Properties SOCIMI Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted book value per share for the three months ended in Dec. 2024 was $13.966. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $15.38 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Merlin Properties SOCIMI's average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2025-05-18), Merlin Properties SOCIMI's current stock price is $12.40. Merlin Properties SOCIMI's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was $15.38. Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is 0.81.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.79. The lowest was 0.61. And the median was 0.71.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Historical Data

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 16.27 15.38

Merlin Properties SOCIMI Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.27 15.34 15.24 16.95 15.38

Competitive Comparison of Merlin Properties SOCIMI's Cyclically Adjusted Book per Share

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio falls into.


;
;

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=13.966/124.7533*124.7533
=13.966

Current CPI (Dec. 2024) = 124.7533.

Merlin Properties SOCIMI Quarterly Data

Book Value per Share CPI Adj_Book
201503 9.624 99.474 12.070
201506 10.419 101.138 12.852
201509 9.657 99.559 12.101
201512 9.865 100.268 12.274
201603 10.091 98.638 12.763
201606 10.590 100.333 13.168
201609 10.681 99.737 13.360
201612 10.822 101.842 13.257
201703 11.144 100.896 13.779
201706 12.357 101.848 15.136
201709 13.245 101.524 16.276
201712 14.475 102.975 17.536
201803 15.373 102.122 18.780
201806 15.113 104.165 18.100
201809 15.200 103.818 18.265
201812 15.709 104.193 18.809
201903 15.835 103.488 19.089
201906 15.763 104.612 18.798
201909 15.462 103.905 18.564
201912 16.041 105.015 19.056
202003 16.022 103.469 19.318
202006 16.239 104.254 19.432
202009 17.101 103.521 20.608
202012 17.521 104.456 20.926
202103 17.310 104.857 20.594
202106 17.443 107.102 20.318
202109 17.207 107.669 19.937
202112 16.958 111.298 19.008
202203 16.839 115.153 18.243
202206 16.956 118.044 17.920
202209 15.300 117.221 16.283
202212 15.495 117.650 16.430
202303 15.807 118.948 16.578
202306 15.483 120.278 16.059
202309 15.396 121.343 15.829
202312 15.225 121.300 15.658
202403 15.352 122.762 15.601
202406 15.122 124.409 15.164
202409 14.885 123.121 15.082
202412 13.966 124.753 13.966

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Merlin Properties SOCIMI  (OTCPK:MRPRF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.40/15.38
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.79. The lowest was 0.61. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Merlin Properties SOCIMI's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Merlin Properties SOCIMI Business Description

Industry
Traded in Other Exchanges
Address
Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties SOCIMI SA is a Spain-based company engaged in the operation of the real estate investment trust. The main activity of the company is the acquisition, active management, operation, and selective rotation of quality commercial real estate assets in the "Core" and "Core-Plus" investment segments, mainly in Spain and, to a lesser extent, in Portugal. Its segments are based on the type of assets namely Office buildings, Data Centers, Shopping centers, Logistics Warehouses, and others. The company generates the maximum revenue from the Office buildings segment.