Equity Group Holdings (NAI:EQTY) Cyclically Adjusted Book per Share: KES46.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NAI:EQTY Equity Group Holdings Ltd NAI:EQTY
90 GF Score
Price KES86.75
GF Value KES56.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Equity Group Holdings Cyclically Adjusted Book per Share?

Equity Group Holdings NAI:EQTY -0.29% 90 Cyclically Adjusted Book per Share is KES46.86 as of Mar. 2026. GuruFocus rates NAI:EQTY with a GF Score™ of 90/100 and a GF Value™ of KES56.73 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Equity Group Holdings's adjusted book value per share for the three months ended in Mar. 2026 was KES86.521. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is KES46.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Equity Group Holdings's average Cyclically Adjusted Book Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Equity Group Holdings was 17.30% per year. The lowest was 14.20% per year. And the median was 14.90% per year.

As of today (2026-07-15), Equity Group Holdings's current stock price is KES86.75. Equity Group Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was KES46.86. Equity Group Holdings's Cyclically Adjusted PB Ratio of today is 1.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Equity Group Holdings was 2.31. The lowest was 1.02. And the median was 1.48.


Equity Group Holdings  (NAI:EQTY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Equity Group Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=86.75/46.86
=1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Equity Group Holdings was 2.31. The lowest was 1.02. And the median was 1.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Equity Group Holdings Cyclically Adjusted Book per Share Related Terms


Equity Group Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Equity Group Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Equity Group Holdings Cyclically Adjusted Book per Share Chart

Equity Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.86 29.33 33.75 38.51 44.48

Equity Group Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.13 41.62 43.18 44.48 46.86

Equity Group Holdings Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, Equity Group Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equity Group Holdings Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Equity Group Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Equity Group Holdings's Cyclically Adjusted PB Ratio falls into.


NAI:EQTY
90GF Score
Equity Group Holdings Ltd NAI:EQTY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Equity Group Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Equity Group Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=86.521/330.2130*330.2130
=86.521

Current CPI (Mar. 2026) = 330.2130.

Equity Group Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 19.803 241.018 27.132
201609 21.436 241.428 29.319
201612 21.537 241.432 29.457
201703 20.861 243.801 28.255
201706 22.570 244.955 30.426
201709 23.690 246.819 31.694
201712 24.483 246.524 32.794
201803 21.557 249.554 28.524
201806 22.655 251.989 29.688
201809 23.802 252.439 31.135
201812 24.929 251.233 32.766
201903 25.045 254.202 32.534
201906 26.968 256.143 34.766
201909 28.535 256.759 36.698
201912 29.340 256.974 37.702
202003 30.555 258.115 39.090
202006 32.395 257.797 41.495
202009 34.628 260.280 43.932
202012 35.026 260.474 44.404
202103 35.477 264.877 44.228
202106 39.276 271.696 47.735
202109 41.429 274.310 49.872
202112 44.828 278.802 53.094
202203 44.309 287.504 50.891
202206 38.083 296.311 42.440
202209 39.089 296.808 43.488
202212 46.691 296.797 51.948
202303 48.696 301.836 53.274
202306 49.305 305.109 53.362
202309 48.738 307.789 52.289
202312 55.064 306.746 59.277
202403 55.880 312.332 59.079
202406 55.935 314.175 58.790
202409 57.487 315.301 60.206
202412 62.019 315.605 64.890
202503 66.594 319.799 68.763
202506 69.408 322.561 71.055
202509 76.416 324.800 77.690
202512 82.017 324.054 83.576
202603 86.521 330.213 86.521

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of KES46.86 mean?
Equity Group Holdings (NAI:EQTY) has a Cyclically Adjusted Book per Share of KES46.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Equity Group Holdings and its competitors.
Is Equity Group Holdings' Cyclically Adjusted Book per Share too high?
Equity Group Holdings' current Cyclically Adjusted Book per Share is KES46.86. Overall, Equity Group Holdings has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Equity Group Holdings' Cyclically Adjusted Book per Share compare to competitors?
Equity Group Holdings' Cyclically Adjusted Book per Share of KES46.86 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Equity Group Holdings and its competitors. Equity Group Holdings's current Cyclically Adjusted Book per Share is KES46.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Equity Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Equity Group Holdings (NAI:EQTY) is currently considered Significantly Overvalued. The stock's GF Value™ is KES56.73, compared to a current price of KES86.75 — trading 52.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is KES46.86. Equity Group Holdings' overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Equity Group Holdings (NAI:EQTY), the current Cyclically Adjusted Book per Share is KES46.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Equity Group Holdings (NAI:EQTY) Overvalued in 2026?

Based on GuruFocus' analysis, Equity Group Holdings stock appears to be overvalued. The current stock price of KES86.75 is trading 52.9% above its estimated GF Value™ of KES56.73. GuruFocus considers Equity Group Holdings to be Significantly Overvalued.

Key valuation signals for NAI:EQTY:

  • Cyclically Adjusted Book per Share: KES46.86
  • GF Value™: KES56.73 vs. price of KES86.75 (52.9% above fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the NAI:EQTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Equity Group Holdings Business Description

Address Hospital Road, Upper Hill, 9th Floor, P.O.Box 75104, Equity Centre, Nairobi, KEN, 00200
Equity Group Holdings Ltd offers banking and financial services in Kenya. The company offers retail banking, microfinance, and related services. It operates in six geographical markets: Kenya, Uganda, South Sudan, Rwanda, Tanzania, and the Democratic Republic of Congo. The consumer business line focuses on salaried customers or customers receiving other regular remittances, such as pensions. The majority of the firm's revenue is derived from Kenya. The firm offers Equity loans, Farm inputs, Mortgage loans, Asset finance loans, Trade finance, Development loans, and Business loans.
90GF Score

Get the complete analysis for NAI:EQTY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES86.75
Price
KES56.73
GF Value