HFCB Group (NAI:HFCK) Cyclically Adjusted Book per Share: KES29.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NAI:HFCK HFCB Group PLC NAI:HFCK
37 GF Score
Price KES12.60
GF Value KES2.72
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is HFCB Group Cyclically Adjusted Book per Share?

HFCB Group NAI:HFCK 37 Cyclically Adjusted Book per Share is KES29.11 as of Mar. 2026. GuruFocus rates NAI:HFCK with a GF Score™ of 37/100 and a GF Value™ of KES2.72 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HFCB Group's adjusted book value per share for the three months ended in Mar. 2026 was KES9.802. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is KES29.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HFCB Group's average Cyclically Adjusted Book Growth Rate was -5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HFCB Group was 2.80% per year. The lowest was -1.80% per year. And the median was 0.50% per year.

As of today (2026-09-15), HFCB Group's current stock price is KES12.60. HFCB Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was KES29.11. HFCB Group's Cyclically Adjusted PB Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HFCB Group was 0.65. The lowest was 0.10. And the median was 0.14.


HFCB Group  (NAI:HFCK) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HFCB Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.60/29.113
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HFCB Group was 0.65. The lowest was 0.10. And the median was 0.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HFCB Group Cyclically Adjusted Book per Share Related Terms


HFCB Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HFCB Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HFCB Group Cyclically Adjusted Book per Share Chart

HFCB Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.35 27.96 28.48 30.39 28.57

HFCB Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.80 31.06 31.28 28.57 29.11

NAI:HFCK vs USB, PNC: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, HFCB Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HFCB Group Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, HFCB Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HFCB Group's Cyclically Adjusted PB Ratio falls into.


NAI:HFCK
37GF Score
HFCB Group PLC NAI:HFCK
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HFCB Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HFCB Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.802/330.2130*330.2130
=9.802

Current CPI (Mar. 2026) = 330.2130.

HFCB Group Quarterly Data

Book Value per Share CPI Adj_Book
201512 26.069 236.525 36.395
201603 26.991 238.132 37.428
201606 26.962 241.018 36.940
201609 27.547 241.428 37.677
201612 27.674 241.432 37.850
201703 27.657 243.801 37.460
201706 27.472 244.955 37.034
201709 27.464 246.819 36.743
201712 28.051 246.524 37.574
201803 27.459 249.554 36.334
201806 27.064 251.989 35.465
201809 26.270 252.439 34.364
201812 25.394 251.233 33.377
201903 25.133 254.202 32.648
201906 25.395 256.143 32.739
201909 25.566 256.759 32.880
201912 25.077 256.974 32.224
202009 23.381 260.280 29.663
202012 21.067 260.474 26.707
202103 20.388 264.877 25.417
202106 20.192 271.696 24.541
202109 19.675 274.310 23.685
202112 19.606 278.802 23.221
202203 19.365 287.504 22.242
202206 19.570 296.311 21.809
202209 19.543 296.808 21.743
202212 21.469 296.797 23.886
202303 21.633 301.836 23.667
202306 21.795 305.109 23.588
202309 21.421 307.789 22.982
202312 21.814 306.746 23.483
202403 22.151 312.332 23.419
202406 22.923 314.175 24.093
202409 23.094 315.301 24.186
202412 40.613 315.605 42.493
202503 42.033 319.799 43.402
202506 43.558 322.561 44.591
202509 45.182 324.800 45.935
202512 9.374 324.054 9.552
202603 9.802 330.213 9.802

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of KES29.11 mean?
HFCB Group (NAI:HFCK) has a Cyclically Adjusted Book per Share of KES29.11 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HFCB Group and its competitors.
Is HFCB Group's Cyclically Adjusted Book per Share too high?
HFCB Group's current Cyclically Adjusted Book per Share is KES29.11. Overall, HFCB Group has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HFCB Group's Cyclically Adjusted Book per Share compare to USB and PNC?
HFCB Group's Cyclically Adjusted Book per Share of KES29.11 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HFCB Group and its competitors. HFCB Group's current Cyclically Adjusted Book per Share is KES29.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HFCB Group stock overvalued right now?
Based on GuruFocus' analysis, HFCB Group (NAI:HFCK) is currently considered Significantly Overvalued. The stock's GF Value™ is KES2.72, compared to a current price of KES12.60 — trading 363.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is KES29.11. HFCB Group's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HFCB Group (NAI:HFCK), the current Cyclically Adjusted Book per Share is KES29.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HFCB Group (NAI:HFCK) Overvalued in 2026?

Based on GuruFocus' analysis, HFCB Group stock appears to be overvalued. The current stock price of KES12.60 is trading 363.2% above its estimated GF Value™ of KES2.72. GuruFocus considers HFCB Group to be Significantly Overvalued.

Key valuation signals for NAI:HFCK:

  • Cyclically Adjusted Book per Share: KES29.11
  • GF Value™: KES2.72 vs. price of KES12.60 (363.2% above fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the NAI:HFCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HFCB Group Business Description

Address Kenyatta Avenue, Koinange Street, Rehani House, Plot No. LR 209/905, P.O. Box 30088, Nairobi, KEN, 00100
HFCB Group PLC is an integrated financial and Property solutions provider. It has diversified from being a mortgage financier to a provider of integrated financial solutions with interests in banking, property, and insurance. Its services are Save & Invest, Borrow, Insure, Move Money & Trade, and Own a Home.
37GF Score

Get the complete analysis for NAI:HFCK

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES12.60
Price
KES2.72
GF Value