Espoir Co (NGO:3260) Cyclically Adjusted Book per Share: 円166.82 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3260 Espoir Co Ltd NGO:3260
46 GF Score
Price 円714.00
GF Value 円1,245.15
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Espoir Co Cyclically Adjusted Book per Share?

Espoir Co NGO:3260 -2.06% 46 Cyclically Adjusted Book per Share is 円166.82 as of Feb. 2026. GuruFocus rates NGO:3260 with a GF Score™ of 46/100 and a GF Value™ of 円1,245.15 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Espoir Co's adjusted book value per share for the three months ended in Feb. 2026 was 円3.784. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円166.82 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Espoir Co's average Cyclically Adjusted Book Growth Rate was -15.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -13.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Espoir Co was -5.40% per year. The lowest was -15.90% per year. And the median was -12.40% per year.

As of today (2026-08-09), Espoir Co's current stock price is 円714.00. Espoir Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円166.82. Espoir Co's Cyclically Adjusted PB Ratio of today is 4.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Espoir Co was 8.65. The lowest was 0.46. And the median was 1.16.


Espoir Co  (NGO:3260) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Espoir Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=714.00/166.82
=4.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Espoir Co was 8.65. The lowest was 0.46. And the median was 1.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Espoir Co Cyclically Adjusted Book per Share Related Terms


Espoir Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Espoir Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espoir Co Cyclically Adjusted Book per Share Chart

Espoir Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 253.49 235.92 208.99 195.75 166.82

Espoir Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 195.75 189.75 182.37 175.87 166.82

NGO:3260 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Espoir Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Espoir Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Espoir Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Espoir Co's Cyclically Adjusted PB Ratio falls into.


NGO:3260
46GF Score
Espoir Co Ltd NGO:3260
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espoir Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Espoir Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3.784/112.2000*112.2000
=3.784

Current CPI (Feb. 2026) = 112.2000.

Espoir Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 213.959 97.800 245.462
201605 207.203 98.200 236.743
201608 217.194 97.900 248.919
201611 223.105 98.600 253.878
201702 224.146 98.100 256.363
201705 229.614 98.600 261.285
201708 236.255 98.500 269.115
201711 242.765 99.100 274.856
201802 242.611 99.500 273.577
201805 244.424 99.300 276.177
201808 249.639 99.800 280.656
201811 249.717 100.000 280.182
201902 247.445 99.700 278.469
201905 246.003 100.000 276.015
201908 250.912 100.000 281.523
201911 254.935 100.500 284.614
202002 222.988 100.300 249.444
202005 228.609 100.100 256.243
202008 232.561 100.100 260.673
202011 238.482 99.500 268.921
202102 210.493 99.800 236.646
202105 211.996 99.400 239.295
202108 211.599 99.700 238.128
202111 216.195 100.100 242.328
202202 193.251 100.700 215.320
202205 194.729 101.800 214.623
202208 200.001 102.700 218.502
202211 205.010 103.900 221.387
202302 -271.975 104.000 -293.419
202305 -175.017 105.100 -186.840
202308 21.816 105.900 23.114
202311 21.199 106.900 22.250
202402 12.049 106.900 12.646
202405 16.002 108.100 16.609
202408 9.905 109.100 10.186
202502 -7.297 110.800 -7.389
202505 -15.118 111.800 -15.172
202508 -22.936 112.100 -22.956
202511 -29.656 113.200 -29.394
202602 3.784 112.200 3.784

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円166.82 mean?
Espoir Co (NGO:3260) has a Cyclically Adjusted Book per Share of 円166.82 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Espoir Co and its competitors.
Is Espoir Co's Cyclically Adjusted Book per Share too high?
Espoir Co's current Cyclically Adjusted Book per Share is 円166.82. Overall, Espoir Co has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Espoir Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Espoir Co's Cyclically Adjusted Book per Share of 円166.82 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Espoir Co and its competitors. Espoir Co's current Cyclically Adjusted Book per Share is 円166.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espoir Co stock overvalued right now?
Based on GuruFocus' analysis, Espoir Co (NGO:3260) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,245.15, compared to a current price of 円714.00 — trading 42.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円166.82. Espoir Co's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Espoir Co (NGO:3260), the current Cyclically Adjusted Book per Share is 円166.82 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espoir Co (NGO:3260) Overvalued in 2026?

Based on GuruFocus' analysis, Espoir Co stock appears to be undervalued. The current stock price of 円714.00 is trading 42.7% below its estimated GF Value™ of 円1,245.15. GuruFocus considers Espoir Co to be Possible Value Trap.

Key valuation signals for NGO:3260:

  • Cyclically Adjusted Book per Share: 円166.82
  • GF Value™: 円1,245.15 vs. price of 円714.00 (42.7% below fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the NGO:3260 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Espoir Co Business Description

Address 15-1 Nanpeidaicho, Minami-daidai-cho 15-1 Lions Mansion, Shibuya-ku, Tokyo, JPN, 150-0036
Espoir Co Ltd provides real estate services. It manages plans and develops real estate properties. It sells residential properties, as well as commercial facilities. Its projects include Baytown Honmoku 5th Avenue, Espoir Court Kanamecho, Yaotome Koenzaka, Espoir City Sapporo, and Espoir Court Hirooka.
46GF Score

Get the complete analysis for NGO:3260

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円714.00
Price
円1,245.15
GF Value