Espoir Co (NGO:3260) Cyclically Adjusted Revenue per Share: 円289.21 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3260 Espoir Co Ltd NGO:3260
44 GF Score
Price 円391.00
GF Value 円1,215.95
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Espoir Co Cyclically Adjusted Revenue per Share?

Espoir Co NGO:3260 -16.99% 44 Cyclically Adjusted Revenue per Share is 円289.21 as of Feb. 2026. GuruFocus rates NGO:3260 with a GF Score™ of 44/100 and a GF Value™ of 円1,215.95 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Espoir Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円50.322. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円289.21 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Espoir Co was -6.30% per year. The lowest was -11.00% per year. And the median was -6.80% per year.

As of today (2026-09-17), Espoir Co's current stock price is 円391.00. Espoir Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円289.21. Espoir Co's Cyclically Adjusted PS Ratio of today is 1.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Espoir Co was 5.32. The lowest was 0.21. And the median was 0.65.


Espoir Co  (NGO:3260) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Espoir Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=391.00/289.21
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Espoir Co was 5.32. The lowest was 0.21. And the median was 0.65.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Espoir Co Cyclically Adjusted Revenue per Share Related Terms


Espoir Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Espoir Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espoir Co Cyclically Adjusted Revenue per Share Chart

Espoir Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 380.45 366.47 340.88 313.40 288.37

Espoir Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 314.02 307.82 300.74 296.58 289.21

NGO:3260 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Espoir Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Espoir Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Espoir Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Espoir Co's Cyclically Adjusted PS Ratio falls into.


NGO:3260
44GF Score
Espoir Co Ltd NGO:3260
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espoir Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Espoir Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=50.322/112.2000*112.2000
=50.322

Current CPI (Feb. 2026) = 112.2000.

Espoir Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 85.238 97.800 97.788
201605 85.184 98.200 97.328
201608 107.759 97.900 123.499
201611 89.089 98.600 101.377
201702 76.527 98.100 87.526
201705 85.261 98.600 97.021
201708 96.061 98.500 109.422
201711 77.808 99.100 88.093
201802 88.735 99.500 100.061
201805 77.780 99.300 87.884
201808 85.422 99.800 96.036
201811 82.328 100.000 92.372
201902 81.782 99.700 92.036
201905 78.623 100.000 88.215
201908 75.444 100.000 84.648
201911 82.434 100.500 92.031
202002 76.473 100.300 85.546
202005 72.961 100.100 81.780
202008 101.067 100.100 113.284
202011 68.867 99.500 77.657
202102 78.747 99.800 88.531
202105 67.385 99.400 76.062
202108 84.132 99.700 94.680
202111 110.449 100.100 123.800
202202 70.401 100.700 78.441
202205 71.080 101.800 78.342
202208 74.613 102.700 81.515
202211 72.680 103.900 78.486
202302 81.520 104.000 87.948
202305 104.312 105.100 111.359
202308 22.912 105.900 24.275
202311 8.540 106.900 8.963
202402 5.742 106.900 6.027
202405 9.614 108.100 9.979
202408 10.614 109.100 10.916
202502 23.829 110.800 24.130
202505 11.872 111.800 11.914
202508 16.045 112.100 16.059
202511 22.166 113.200 21.970
202602 50.322 112.200 50.322

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円289.21 mean?
Espoir Co (NGO:3260) has a Cyclically Adjusted Revenue per Share of 円289.21 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Espoir Co and its competitors.
Is Espoir Co's Cyclically Adjusted Revenue per Share too high?
Espoir Co's current Cyclically Adjusted Revenue per Share is 円289.21. Overall, Espoir Co has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Espoir Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Espoir Co's Cyclically Adjusted Revenue per Share of 円289.21 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Espoir Co and its competitors. Espoir Co's current Cyclically Adjusted Revenue per Share is 円289.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espoir Co stock overvalued right now?
Based on GuruFocus' analysis, Espoir Co (NGO:3260) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,215.95, compared to a current price of 円391.00 — trading 67.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円289.21. Espoir Co's overall GF Score™ is 44/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Espoir Co (NGO:3260), the current Cyclically Adjusted Revenue per Share is 円289.21 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espoir Co (NGO:3260) Overvalued in 2026?

Based on GuruFocus' analysis, Espoir Co stock appears to be undervalued. The current stock price of 円391.00 is trading 67.8% below its estimated GF Value™ of 円1,215.95. GuruFocus considers Espoir Co to be Possible Value Trap.

Key valuation signals for NGO:3260:

  • Cyclically Adjusted Revenue per Share: 円289.21
  • GF Value™: 円1,215.95 vs. price of 円391.00 (67.8% below fair value)
  • GF Score™: 44/100 with 7 warning signs

No single metric tells the full story. See the NGO:3260 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Espoir Co Business Description

Address 15-1 Nanpeidaicho, Minami-daidai-cho 15-1 Lions Mansion, Shibuya-ku, Tokyo, JPN, 150-0036
Espoir Co Ltd provides real estate services. It manages plans and develops real estate properties. It sells residential properties, as well as commercial facilities. Its projects include Baytown Honmoku 5th Avenue, Espoir Court Kanamecho, Yaotome Koenzaka, Espoir City Sapporo, and Espoir Court Hirooka.
44GF Score

Get the complete analysis for NGO:3260

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円391.00
Price
円1,215.95
GF Value