Espoir Co (NGO:3260) Enterprise Value: 円5,393.1 Mil (As of Jul. 02, 2026) ***


NGO:3260 Espoir Co Ltd NGO:3260
37 GF Score
Price 円730.00
GF Value 円970.46
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Espoir Co Enterprise Value?

Espoir Co NGO:3260 +4.29% 37 Enterprise Value is 円5,393.1 Mil as of Jul. 02, 2026. GuruFocus rates NGO:3260 with a GF Score™ of 37/100 and a GF Value™ of 円970.46 (Modestly Undervalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Espoir Co's Enterprise Value is 円5,393.1 Mil. Espoir Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円26.0 Mil. Therefore, Espoir Co's EV-to-EBIT ratio for today is 207.17.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Espoir Co's Enterprise Value is 円5,393.1 Mil. Espoir Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.9 Mil. Therefore, Espoir Co's EV-to-EBITDA ratio for today is 138.72.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Espoir Co's Enterprise Value is 円5,393.1 Mil. Espoir Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円556.7 Mil. Therefore, Espoir Co's EV-to-Revenue ratio for today is 9.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Espoir Co's Enterprise Value is 円5,393.1 Mil. Espoir Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-928.5 Mil. Therefore, Espoir Co's EV-to-OCF ratio for today is -5.81.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Espoir Co's Enterprise Value is 円5,393.1 Mil. Espoir Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-928.5 Mil. Therefore, Espoir Co's EV-to-FCF ratio for today is -5.81.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Espoir Co  (NGO:3260) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Espoir Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5393.091/26.032
=207.17

Espoir Co's current Enterprise Value is 円5,393.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Espoir Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円26.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Espoir Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5393.091/38.878
=138.72

Espoir Co's current Enterprise Value is 円5,393.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Espoir Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Espoir Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5393.091/556.656
=9.69

Espoir Co's current Enterprise Value is 円5,393.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Espoir Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円556.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Espoir Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5393.091/-928.523
=-5.81

Espoir Co's current Enterprise Value is 円5,393.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Espoir Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円-928.5 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Espoir Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5393.091/-928.523
=-5.81

Espoir Co's current Enterprise Value is 円5,393.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Espoir Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-928.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Espoir Co Enterprise Value Related Terms


Espoir Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Espoir Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espoir Co Enterprise Value Chart

Espoir Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8,002.55 7,752.01 1,331.89 6,215.23 5,241.14

Espoir Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,331.89 7,107.90 6,215.23 5,452.55 5,241.14

NGO:3260 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, Espoir Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Espoir Co Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Espoir Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Espoir Co's Enterprise Value falls into.


NGO:3260
37GF Score
Espoir Co Ltd NGO:3260
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espoir Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Espoir Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Espoir Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円5,393.1 Mil mean?
Espoir Co (NGO:3260) has a Enterprise Value of 円5,393.1 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Espoir Co and its competitors.
Is Espoir Co's Enterprise Value too high?
Espoir Co's current Enterprise Value is 円5,393.1 Mil. Overall, Espoir Co has a GF Score™ of 37/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Espoir Co's Enterprise Value compare to CBRE and BEKE?
Espoir Co's Enterprise Value of 円5,393.1 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Espoir Co and its competitors. Espoir Co's current Enterprise Value is 円5,393.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espoir Co stock overvalued right now?
Based on GuruFocus' analysis, Espoir Co (NGO:3260) is currently considered Modestly Undervalued. The stock's GF Value™ is 円970.46, compared to a current price of 円730.00 — trading 24.8% below its estimated fair value. The current Enterprise Value is 円5,393.1 Mil. Espoir Co's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Espoir Co (NGO:3260), the current Enterprise Value is 円5,393.1 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espoir Co (NGO:3260) Overvalued in 2026?

Based on GuruFocus' analysis, Espoir Co stock appears to be undervalued. The current stock price of 円730.00 is trading 24.8% below its estimated GF Value™ of 円970.46. GuruFocus considers Espoir Co to be Modestly Undervalued.

Key valuation signals for NGO:3260:

  • Enterprise Value: 円5,393.1 Mil
  • GF Value™: 円970.46 vs. price of 円730.00 (24.8% below fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the NGO:3260 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Espoir Co Business Description

Address 15-1 Nanpeidaicho, Minami-daidai-cho 15-1 Lions Mansion, Shibuya-ku, Tokyo, JPN, 150-0036
Espoir Co Ltd provides real estate services. It manages plans and develops real estate properties. It sells residential properties, as well as commercial facilities. Its projects include Baytown Honmoku 5th Avenue, Espoir Court Kanamecho, Yaotome Koenzaka, Espoir City Sapporo, and Espoir Court Hirooka.
37GF Score

Get the complete analysis for NGO:3260

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円730.00
Price
円970.46
GF Value