Espoir Co (NGO:3260) EBIT: 円26.0 Mil (TTM As of Feb. 2026)


NGO:3260 Espoir Co Ltd NGO:3260
47 GF Score
Price 円685.00
GF Value 円973.88
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Espoir Co EBIT?

Espoir Co NGO:3260 -4.86% 47 EBIT is 円26.0 Mil as of Feb. 2026. GuruFocus rates NGO:3260 with a GF Score™ of 47/100 and a GF Value™ of 円973.88 (Possible Value Trap). The stock has 8 warning signs investors should review.

Espoir Co's earnings before interest and taxes (EBIT) for the six months ended in Feb. 2026 was 円107.8 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円26.0 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Espoir Co's annualized ROC % for the quarter that ended in Feb. 2026 was 16.57%. Espoir Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 23.30%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Espoir Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 0.51%.

Espoir Co  (NGO:3260) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Espoir Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=185.21 * ( 1 - 0.51% )/( (848.239 + 1375.402)/ 2 )
=184.265429/1111.8205
=16.57 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1156.956 - 1.279 - ( 514.625 - max(0, 537.262 - 844.7+514.625))
=848.239

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1712.008 - 70.546 - ( 266.06 - max(0, 951.421 - 1480.913+266.06))
=1375.402

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Espoir Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=215.668/( ( (236.553 + max(277.213, 0)) + (225.672 + max(1111.432, 0)) )/ 2 )
=215.668/( ( 513.766 + 1337.104 )/ 2 )
=215.668/925.435
=23.30 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(14.202 + 300.803 + 15.07) - (1.279 + 0 + 51.583)
=277.213

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(125.603 + 1076.689 + 12.561) - (70.546 + 0 + 32.875)
=1111.432

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Espoir Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=26.032/5139.572
=0.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espoir Co EBIT Related Terms

Espoir Co EBIT Historical Data

* Premium members only.

The historical data trend for Espoir Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espoir Co EBIT Chart

Espoir Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.11 -2,309.91 1,472.79 -237.63 26.03

Espoir Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -42.98 -123.55 -114.07 -81.80 107.83

NGO:3260 vs CBRE, BEKE: EBIT Comparison

For the Real Estate Services subindustry, Espoir Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Espoir Co EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Espoir Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Espoir Co's EV-to-EBIT falls into.


NGO:3260
47GF Score
Espoir Co Ltd NGO:3260
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espoir Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円26.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円26.0 Mil mean?
Espoir Co (NGO:3260) has a EBIT of 円26.0 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Espoir Co.
Is Espoir Co's EBIT too high?
Espoir Co's current EBIT is 円26.0 Mil. Overall, Espoir Co has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Espoir Co's EBIT compare to CBRE and BEKE?
Espoir Co's EBIT of 円26.0 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Espoir Co. Espoir Co's current EBIT is 円26.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espoir Co stock overvalued right now?
Based on GuruFocus' analysis, Espoir Co (NGO:3260) is currently considered Possible Value Trap. The stock's GF Value™ is 円973.88, compared to a current price of 円685.00 — trading 29.7% below its estimated fair value. The current EBIT is 円26.0 Mil. Espoir Co's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Espoir Co (NGO:3260), the current EBIT is 円26.0 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espoir Co (NGO:3260) Overvalued in 2026?

Based on GuruFocus' analysis, Espoir Co stock appears to be undervalued. The current stock price of 円685.00 is trading 29.7% below its estimated GF Value™ of 円973.88. GuruFocus considers Espoir Co to be Possible Value Trap.

Key valuation signals for NGO:3260:

  • EBIT: 円26.0 Mil
  • GF Value™: 円973.88 vs. price of 円685.00 (29.7% below fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the NGO:3260 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Espoir Co Business Description

Address 15-1 Nanpeidaicho, Minami-daidai-cho 15-1 Lions Mansion, Shibuya-ku, Tokyo, JPN, 150-0036
Espoir Co Ltd provides real estate services. It manages plans and develops real estate properties. It sells residential properties, as well as commercial facilities. Its projects include Baytown Honmoku 5th Avenue, Espoir Court Kanamecho, Yaotome Koenzaka, Espoir City Sapporo, and Espoir Court Hirooka.
47GF Score

Get the complete analysis for NGO:3260

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円685.00
Price
円973.88
GF Value