Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Cyclically Adjusted Book per Share: ¥14.55 (As of Mar. 2026)


SHSE:600809 Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
81 GF Score
Price ¥110.30
GF Value ¥208.23
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Book per Share?

Shanxi Xinghuacun Fen Wine Factory Co SHSE:600809 +4.97% 81 Cyclically Adjusted Book per Share is ¥14.55 as of Mar. 2026. GuruFocus rates SHSE:600809 with a GF Score™ of 81/100 and a GF Value™ of ¥208.23 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shanxi Xinghuacun Fen Wine Factory Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥36.905. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥14.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shanxi Xinghuacun Fen Wine Factory Co's average Cyclically Adjusted Book Growth Rate was 25.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 25.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shanxi Xinghuacun Fen Wine Factory Co was 26.40% per year. The lowest was 8.50% per year. And the median was 15.75% per year.

As of today (2026-07-10), Shanxi Xinghuacun Fen Wine Factory Co's current stock price is ¥110.30. Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥14.55. Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PB Ratio of today is 7.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanxi Xinghuacun Fen Wine Factory Co was 76.47. The lowest was 5.60. And the median was 17.51.


Shanxi Xinghuacun Fen Wine Factory Co  (SHSE:600809) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=110.30/14.55
=7.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanxi Xinghuacun Fen Wine Factory Co was 76.47. The lowest was 5.60. And the median was 17.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Book per Share Related Terms


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Book per Share Chart

Shanxi Xinghuacun Fen Wine Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.39 6.77 8.50 10.86 13.68

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.57 12.18 12.94 13.68 14.55

SHSE:600809 vs BF.B: Cyclically Adjusted Book per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600809
81GF Score
Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanxi Xinghuacun Fen Wine Factory Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.905/116.3033*116.3033
=36.905

Current CPI (Mar. 2026) = 116.3033.

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.721 101.400 4.268
201609 3.799 102.400 4.315
201612 3.927 102.600 4.451
201703 4.315 103.200 4.863
201706 4.034 103.100 4.551
201709 4.205 104.100 4.698
201712 4.427 104.500 4.927
201803 4.907 105.300 5.420
201806 4.668 104.900 5.175
201809 4.940 106.600 5.390
201812 5.326 106.500 5.816
201903 5.818 107.700 6.283
201906 5.494 107.700 5.933
201909 5.944 109.800 6.296
201912 6.263 111.200 6.550
202003 7.111 112.300 7.364
202006 6.788 110.400 7.151
202009 7.495 111.700 7.804
202012 8.013 111.500 8.358
202103 9.806 112.662 10.123
202106 10.816 111.769 11.255
202109 11.944 112.215 12.379
202112 12.476 113.108 12.828
202203 15.526 114.335 15.793
202206 14.833 114.558 15.059
202209 16.559 115.339 16.697
202212 17.475 115.116 17.655
202303 21.431 115.116 21.652
202306 19.738 114.558 20.039
202309 21.929 115.339 22.112
202312 22.818 114.781 23.121
202403 27.949 115.227 28.210
202406 25.347 114.781 25.683
202409 27.756 115.785 27.880
202412 28.488 114.893 28.838
202503 31.471 115.116 31.796
202506 29.402 114.907 29.759
202509 31.788 115.471 32.017
202512 32.487 115.832 32.619
202603 36.905 116.303 36.905

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥14.55 mean?
Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) has a Cyclically Adjusted Book per Share of ¥14.55 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors.
Is Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Book per Share too high?
Shanxi Xinghuacun Fen Wine Factory Co's current Cyclically Adjusted Book per Share is ¥14.55. Overall, Shanxi Xinghuacun Fen Wine Factory Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Book per Share compare to BF.B?
Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Book per Share of ¥14.55 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors. Shanxi Xinghuacun Fen Wine Factory Co's current Cyclically Adjusted Book per Share is ¥14.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanxi Xinghuacun Fen Wine Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥208.23, compared to a current price of ¥110.30 — trading 47% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥14.55. Shanxi Xinghuacun Fen Wine Factory Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809), the current Cyclically Adjusted Book per Share is ¥14.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Overvalued in 2026?

Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co stock appears to be undervalued. The current stock price of ¥110.30 is trading 47% below its estimated GF Value™ of ¥208.23. GuruFocus considers Shanxi Xinghuacun Fen Wine Factory Co to be Significantly Undervalued.

Key valuation signals for SHSE:600809:

  • Cyclically Adjusted Book per Share: ¥14.55
  • GF Value™: ¥208.23 vs. price of ¥110.30 (47% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600809 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanxi Xinghuacun Fen Wine Factory Co Business Description

Address Jiudu Avenue, Xinghua Village, Shanxi Province, Fenyang, CHN, 032205
Shanxi Fen Wine is a typical light-flavored baijiu, featuring a fresher, lighter, and purer taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering subpremium, mid- to high-range, and low-end products, including subpremium brand Qinghua series, midrange products Panama and Laobaifen, and low end Bofen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Shanxi Fen Wine.
81GF Score

Get the complete analysis for SHSE:600809

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥110.30
Price
¥208.23
GF Value