Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) ROIC %: 54.45% (As of Mar. 2026)


SHSE:600809 Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
81 GF Score
Price ¥109.17
GF Value ¥208.33
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shanxi Xinghuacun Fen Wine Factory Co ROIC %?

Shanxi Xinghuacun Fen Wine Factory Co SHSE:600809 -1.52% 81 ROIC % is 54.45% as of Mar. 2026. GuruFocus rates SHSE:600809 with a GF Score™ of 81/100 and a GF Value™ of ¥208.33 (Significantly Undervalued). The stock has 2 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanxi Xinghuacun Fen Wine Factory Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 54.45%.

As of today (2026-07-02), Shanxi Xinghuacun Fen Wine Factory Co's WACC % is 13.32%. Shanxi Xinghuacun Fen Wine Factory Co's ROIC % is 29.85% (calculated using TTM income statement data). Shanxi Xinghuacun Fen Wine Factory Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shanxi Xinghuacun Fen Wine Factory Co  (SHSE:600809) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanxi Xinghuacun Fen Wine Factory Co's WACC % is 13.32%. Shanxi Xinghuacun Fen Wine Factory Co's ROIC % is 29.85% (calculated using TTM income statement data). Shanxi Xinghuacun Fen Wine Factory Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanxi Xinghuacun Fen Wine Factory Co ROIC % Related Terms


Shanxi Xinghuacun Fen Wine Factory Co ROIC % Historical Data

* Premium members only.

The historical data trend for Shanxi Xinghuacun Fen Wine Factory Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanxi Xinghuacun Fen Wine Factory Co ROIC % Chart

Shanxi Xinghuacun Fen Wine Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.99 52.88 40.51 33.51 31.46

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.37 21.52 36.30 8.01 54.45

SHSE:600809 vs BF.B: ROIC % Comparison

For the Beverages - Wineries & Distilleries subindustry, Shanxi Xinghuacun Fen Wine Factory Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Xinghuacun Fen Wine Factory Co ROIC % vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Shanxi Xinghuacun Fen Wine Factory Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanxi Xinghuacun Fen Wine Factory Co's ROIC % falls into.


SHSE:600809
81GF Score
Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanxi Xinghuacun Fen Wine Factory Co ROIC % Calculation

Shanxi Xinghuacun Fen Wine Factory Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=16351.577 * ( 1 - 26.15% )/( (38762.848 + 38009.961)/ 2 )
=12075.6396145/38386.4045
=31.46 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=53495.198 - 8447.619 - ( 6284.731 - max(0, 17963.187 - 44033.737+6284.731))
=38762.848

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56323.475 - 8546.618 - ( 9766.896 - max(0, 16049.04 - 45910.577+9766.896))
=38009.961

Shanxi Xinghuacun Fen Wine Factory Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=29010.692 * ( 1 - 25.47% )/( (38009.961 + 41414.95)/ 2 )
=21621.6687476/39712.4555
=54.45 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56323.475 - 8546.618 - ( 9766.896 - max(0, 16049.04 - 45910.577+9766.896))
=38009.961

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=64384.066 - 10455.528 - ( 12513.588 - max(0, 18699.892 - 53616.731+12513.588))
=41414.95

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 54.45% mean?
Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) has a ROIC % of 54.45% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors.
Is Shanxi Xinghuacun Fen Wine Factory Co's ROIC % too high?
Shanxi Xinghuacun Fen Wine Factory Co's current ROIC % is 54.45%. The Beverages - Alcoholic industry median ROIC % is 4.70. Shanxi Xinghuacun Fen Wine Factory Co's value of 54.45% is 1058.5% above this industry median. Overall, Shanxi Xinghuacun Fen Wine Factory Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanxi Xinghuacun Fen Wine Factory Co's ROIC % compare to BF.B?
Shanxi Xinghuacun Fen Wine Factory Co's ROIC % of 54.45% can be compared against companies in the Beverages - Alcoholic industry. The industry median ROIC % is 4.70. Shanxi Xinghuacun Fen Wine Factory Co's value of 54.45% is 1058.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Beverages - Alcoholic company?
The median ROIC % among Beverages - Alcoholic companies is 4.70, based on 211 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shanxi Xinghuacun Fen Wine Factory Co's current ROIC % of 54.45% is 1058.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors. For the Beverages - Alcoholic industry, the median ROIC % is 4.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shanxi Xinghuacun Fen Wine Factory Co's current ROIC % is 54.45%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanxi Xinghuacun Fen Wine Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥208.33, compared to a current price of ¥109.17 — trading 47.6% below its estimated fair value. The current ROIC % is 54.45% and 1058.5% above the Beverages - Alcoholic industry median of 4.70. Shanxi Xinghuacun Fen Wine Factory Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809), the current ROIC % is 54.45% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Overvalued in 2026?

Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co stock appears to be undervalued. The current stock price of ¥109.17 is trading 47.6% below its estimated GF Value™ of ¥208.33. GuruFocus considers Shanxi Xinghuacun Fen Wine Factory Co to be Significantly Undervalued.

Key valuation signals for SHSE:600809:

  • ROIC %: 54.45%
  • GF Value™: ¥208.33 vs. price of ¥109.17 (47.6% below fair value)
  • GF Score™: 81/100 with 2 warning signs
  • Industry Position: 1058.5% above the Beverages - Alcoholic median

No single metric tells the full story. See the SHSE:600809 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanxi Xinghuacun Fen Wine Factory Co Business Description

Address Jiudu Avenue, Xinghua Village, Shanxi Province, Fenyang, CHN, 032205
Shanxi Fen Wine is a typical light-flavored baijiu, featuring a fresher, lighter, and purer taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering subpremium, mid- to high-range, and low-end products, including subpremium brand Qinghua series, midrange products Panama and Laobaifen, and low end Bofen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Shanxi Fen Wine.
81GF Score

Get the complete analysis for SHSE:600809

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥109.17
Price
¥208.33
GF Value