GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Shanxi Xinghuacun Fen Wine Factory Co Ltd (SHSE:600809) » Definitions » Enterprise Value

Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Enterprise Value : ¥241,685 Mil (As of May. 10, 2025)


View and export this data going back to 1994. Start your Free Trial

What is Shanxi Xinghuacun Fen Wine Factory Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value is ¥241,685 Mil. Shanxi Xinghuacun Fen Wine Factory Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was ¥17,080 Mil. Therefore, Shanxi Xinghuacun Fen Wine Factory Co's EV-to-EBIT ratio for today is 14.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value is ¥241,685 Mil. Shanxi Xinghuacun Fen Wine Factory Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was ¥17,080 Mil. Therefore, Shanxi Xinghuacun Fen Wine Factory Co's EV-to-EBITDA ratio for today is 14.15.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value is ¥241,685 Mil. Shanxi Xinghuacun Fen Wine Factory Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was ¥37,196 Mil. Therefore, Shanxi Xinghuacun Fen Wine Factory Co's EV-to-Revenue ratio for today is 6.50.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value is ¥241,685 Mil. Shanxi Xinghuacun Fen Wine Factory Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was ¥11,287 Mil. Therefore, Shanxi Xinghuacun Fen Wine Factory Co's EV-to-FCF ratio for today is 21.41.


Shanxi Xinghuacun Fen Wine Factory Co Enterprise Value Historical Data

The historical data trend for Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanxi Xinghuacun Fen Wine Factory Co Enterprise Value Chart

Shanxi Xinghuacun Fen Wine Factory Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 322,775.28 373,504.40 335,888.74 278,974.17 219,441.47

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 294,627.84 245,021.00 257,102.05 219,441.47 255,056.01

Competitive Comparison of Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value

For the Beverages - Wineries & Distilleries subindustry, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value falls into.


;
;

Shanxi Xinghuacun Fen Wine Factory Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanxi Xinghuacun Fen Wine Factory Co  (SHSE:600809) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shanxi Xinghuacun Fen Wine Factory Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=241685.254/17080.199
=14.15

Shanxi Xinghuacun Fen Wine Factory Co's current Enterprise Value is ¥241,685 Mil.
Shanxi Xinghuacun Fen Wine Factory Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥17,080 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shanxi Xinghuacun Fen Wine Factory Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=241685.254/17080.199
=14.15

Shanxi Xinghuacun Fen Wine Factory Co's current Enterprise Value is ¥241,685 Mil.
Shanxi Xinghuacun Fen Wine Factory Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥17,080 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shanxi Xinghuacun Fen Wine Factory Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=241685.254/37195.535
=6.50

Shanxi Xinghuacun Fen Wine Factory Co's current Enterprise Value is ¥241,685 Mil.
Shanxi Xinghuacun Fen Wine Factory Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥37,196 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shanxi Xinghuacun Fen Wine Factory Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=241685.254/11286.704
=21.41

Shanxi Xinghuacun Fen Wine Factory Co's current Enterprise Value is ¥241,685 Mil.
Shanxi Xinghuacun Fen Wine Factory Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥11,287 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanxi Xinghuacun Fen Wine Factory Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Shanxi Xinghuacun Fen Wine Factory Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanxi Xinghuacun Fen Wine Factory Co Business Description

Traded in Other Exchanges
N/A
Address
Xinghua Village, Fenyang County, Shanxi, Lvliang, CHN, 032205
Shanxi Fen Wine, or Fen Wine, is a typical light-flavored baijiu, featuring a fresher, lighter, and purer-taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering sub-premium, mid- to high range, and low-end products. The mid- to high-end baijiu contributed about 96% of the company's sales revenue in 2023, including sub-premium brand Qinghua, midrange products Panama and Laobaifen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Fen Wine.
Executives
Du Xiao Wei senior management
Zhang Yong Yong senior management
Gao Zhi Feng senior management
Li Jun senior management
Wang Tao senior management
Ma Shi Biao senior management
Li Cheng Gang senior management
Wu Shi Jie senior management
Wu Ai Dong senior management
Hao Guang Ling senior management
Song Qing Nian senior management
Yang Bo Director
Li Ming Qiang Director
Zhao Hai Gen Supervisors
Zhao Ling senior management

Shanxi Xinghuacun Fen Wine Factory Co Headlines

No Headlines