Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Cyclically Adjusted Revenue per Share: ¥17.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600809 Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
86 GF Score
Price ¥128.21
GF Value ¥208.40
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Revenue per Share?

Shanxi Xinghuacun Fen Wine Factory Co SHSE:600809 +1.55% 86 Cyclically Adjusted Revenue per Share is ¥17.79 as of Mar. 2026. GuruFocus rates SHSE:600809 with a GF Score™ of 86/100 and a GF Value™ of ¥208.40 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shanxi Xinghuacun Fen Wine Factory Co's adjusted revenue per share for the three months ended in Mar. 2026 was ¥12.227. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥17.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shanxi Xinghuacun Fen Wine Factory Co's average Cyclically Adjusted Revenue Growth Rate was 18.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 22.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 21.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shanxi Xinghuacun Fen Wine Factory Co was 25.70% per year. The lowest was 9.20% per year. And the median was 18.00% per year.

As of today (2026-07-29), Shanxi Xinghuacun Fen Wine Factory Co's current stock price is ¥128.21. Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ¥17.79. Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PS Ratio of today is 7.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shanxi Xinghuacun Fen Wine Factory Co was 53.18. The lowest was 4.12. And the median was 12.92.


Shanxi Xinghuacun Fen Wine Factory Co  (SHSE:600809) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=128.21/17.79
=7.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shanxi Xinghuacun Fen Wine Factory Co was 53.18. The lowest was 4.12. And the median was 12.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Revenue per Share Related Terms


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Revenue per Share Chart

Shanxi Xinghuacun Fen Wine Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.52 9.16 11.15 13.73 16.63

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.97 15.48 16.21 16.63 17.79

SHSE:600809 vs BF.B: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted PS Ratio falls into.


SHSE:600809
86GF Score
Shanxi Xinghuacun Fen Wine Factory Co Ltd SHSE:600809
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanxi Xinghuacun Fen Wine Factory Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanxi Xinghuacun Fen Wine Factory Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.227/116.3033*116.3033
=12.227

Current CPI (Mar. 2026) = 116.3033.

Shanxi Xinghuacun Fen Wine Factory Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.786 101.400 0.902
201609 0.806 102.400 0.915
201612 0.829 102.600 0.940
201703 1.799 103.200 2.027
201706 1.023 103.100 1.154
201709 1.184 104.100 1.323
201712 1.242 104.500 1.382
201803 2.787 105.300 3.078
201806 1.515 104.900 1.680
201809 1.706 106.600 1.861
201812 1.787 106.500 1.951
201903 3.358 107.700 3.626
201906 1.909 107.700 2.061
201909 2.290 109.800 2.426
201912 2.238 111.200 2.341
202003 3.397 112.300 3.518
202006 1.265 110.400 1.333
202009 2.866 111.700 2.984
202012 2.985 111.500 3.114
202103 6.015 112.662 6.209
202106 3.942 111.769 4.102
202109 4.174 112.215 4.326
202112 2.243 113.108 2.306
202203 8.628 114.335 8.777
202206 3.951 114.558 4.011
202209 5.566 115.339 5.613
202212 3.343 115.116 3.377
202303 10.395 115.116 10.502
202306 5.204 114.558 5.283
202309 6.318 115.339 6.371
202312 4.264 114.781 4.321
202403 12.565 115.227 12.682
202406 6.076 114.781 6.157
202409 7.051 115.785 7.083
202412 3.819 114.893 3.866
202503 13.546 115.116 13.686
202506 6.099 114.907 6.173
202509 7.349 115.471 7.402
202512 4.747 115.832 4.766
202603 12.227 116.303 12.227

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥17.79 mean?
Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) has a Cyclically Adjusted Revenue per Share of ¥17.79 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors.
Is Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Revenue per Share too high?
Shanxi Xinghuacun Fen Wine Factory Co's current Cyclically Adjusted Revenue per Share is ¥17.79. Overall, Shanxi Xinghuacun Fen Wine Factory Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Revenue per Share compare to BF.B?
Shanxi Xinghuacun Fen Wine Factory Co's Cyclically Adjusted Revenue per Share of ¥17.79 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shanxi Xinghuacun Fen Wine Factory Co and its competitors. Shanxi Xinghuacun Fen Wine Factory Co's current Cyclically Adjusted Revenue per Share is ¥17.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanxi Xinghuacun Fen Wine Factory Co stock overvalued right now?
Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥208.40, compared to a current price of ¥128.21 — trading 38.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥17.79. Shanxi Xinghuacun Fen Wine Factory Co's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809), the current Cyclically Adjusted Revenue per Share is ¥17.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanxi Xinghuacun Fen Wine Factory Co (SHSE:600809) Overvalued in 2026?

Based on GuruFocus' analysis, Shanxi Xinghuacun Fen Wine Factory Co stock appears to be undervalued. The current stock price of ¥128.21 is trading 38.5% below its estimated GF Value™ of ¥208.40. GuruFocus considers Shanxi Xinghuacun Fen Wine Factory Co to be Significantly Undervalued.

Key valuation signals for SHSE:600809:

  • Cyclically Adjusted Revenue per Share: ¥17.79
  • GF Value™: ¥208.40 vs. price of ¥128.21 (38.5% below fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600809 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanxi Xinghuacun Fen Wine Factory Co Business Description

Address Jiudu Avenue, Xinghua Village, Shanxi Province, Fenyang, CHN, 032205
Shanxi Fen Wine is a typical light-flavored baijiu, featuring a fresher, lighter, and purer taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering subpremium, mid- to high-range, and low-end products, including subpremium brand Qinghua series, midrange products Panama and Laobaifen, and low end Bofen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Shanxi Fen Wine.
86GF Score

Get the complete analysis for SHSE:600809

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥128.21
Price
¥208.40
GF Value